XML 142 R114.htm IDEA: XBRL DOCUMENT v3.24.2
Acquisitions - Schedule of Consideration Transferred and the Preliminary Fair Value Assigned to Assets Acquired And Liabilities Assumed (Detail) - USD ($)
$ in Thousands
12 Months Ended
Feb. 01, 2024
Jun. 02, 2022
May 31, 2024
May 31, 2023
May 31, 2022
Business Acquisition [Line Items]          
Goodwill     $ 331,595 $ 336,178 $ 321,436
Less: Fair value of earnout     $ 2,000    
Halo          
Business Acquisition [Line Items]          
Cash and cash equivalents $ 73        
Accounts receivable 255        
Inventories 5,560        
Property, plant, and equipment 1,732        
Intangible assets 4,500        
Total identifiable assets 12,120        
Accounts payable (7,363)        
Other accrued items (1,099)        
Net identifiable assets 3,658        
Goodwill 8,327        
Net assets 11,985        
Noncontrolling interest (2,397)        
Total cash consideration 9,588        
Halo | Preliminary Valuation          
Business Acquisition [Line Items]          
Cash and cash equivalents 73        
Accounts receivable 255        
Inventories 5,511        
Property, plant, and equipment 1,732        
Intangible assets 4,500        
Total identifiable assets 12,071        
Accounts payable (7,363)        
Other accrued items (1,099)        
Net identifiable assets 3,609        
Goodwill 8,302        
Net assets 11,911        
Noncontrolling interest (2,392)        
Total cash consideration 9,519        
Halo | Measurement Period Adjustments          
Business Acquisition [Line Items]          
Inventories 49        
Total identifiable assets 49        
Net identifiable assets 49        
Goodwill 25        
Net assets 74        
Noncontrolling interest (5)        
Total cash consideration $ 69        
Level5 Tools, LLC          
Business Acquisition [Line Items]          
Cash and cash equivalents   $ 1,515      
Accounts receivable   2,860      
Inventories   9,161      
Prepaid expenses   64      
Property, plant, and equipment   273      
Intangible assets   33,580      
Operating lease assets   377      
Total identifiable assets   47,830      
Accounts payable   (3,175)      
Accrued expenses   (753)      
Current operating lease liabilities   (111)      
Noncurrent operating lease liabilities   (266)      
Net identifiable assets   43,525      
Goodwill   15,947      
Total cash consideration   59,472      
Less: Fair value of earnout   (2,000)      
Plus: Net working capital deficit   131      
Cash purchase price   57,603      
Level5 Tools, LLC | Preliminary Valuation          
Business Acquisition [Line Items]          
Cash and cash equivalents   1,515      
Accounts receivable   2,860      
Inventories   9,161      
Prepaid expenses   64      
Property, plant, and equipment   273      
Intangible assets   33,580      
Operating lease assets   377      
Total identifiable assets   47,830      
Accounts payable   (3,175)      
Accrued expenses   (904)      
Current operating lease liabilities   (111)      
Noncurrent operating lease liabilities   (266)      
Net identifiable assets   43,374      
Goodwill   15,947      
Total cash consideration   59,321      
Less: Fair value of earnout   (2,000)      
Plus: Net working capital deficit   282      
Cash purchase price   57,603      
Level5 Tools, LLC | Measurement Period Adjustments          
Business Acquisition [Line Items]          
Accrued expenses   151      
Net identifiable assets   151      
Total cash consideration   151      
Plus: Net working capital deficit   $ (151)