XML 77 R70.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions - Schedule of Consideration Transferred and the Preliminary Fair Value Assigned to Assets Acquired and Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Feb. 01, 2024
Jun. 02, 2022
Feb. 29, 2024
May 31, 2023
Business Acquisition [Line Items]        
Goodwill     $ 345,445 $ 336,178
Halo | Preliminary Valuation        
Business Acquisition [Line Items]        
Accounts receivable $ 88      
Inventories 5,511      
Property, plant and equipment 1,732      
Intangible assets 4,500      
Total identifiable assets 11,831      
Accounts payable (7,293)      
Other accrued items (1,099)      
Net identifiable assets 3,439      
Goodwill 8,294      
Net assets 11,733      
Noncontrolling interest (2,347)      
Total purchase price $ 9,386      
Level5 Tools, LLC        
Business Acquisition [Line Items]        
Cash and cash equivalents   $ 1,515    
Accounts receivable   2,860    
Inventories   9,161    
Prepaid expenses   64    
Property, plant and equipment   273    
Intangible assets   33,580    
Operating lease assets   377    
Total identifiable assets   47,830    
Accounts payable   (3,175)    
Accrued expenses   (753)    
Current operating lease liabilities   (111)    
Noncurrent operating lease liabilities   (266)    
Net identifiable assets   43,525    
Goodwill   15,947    
Total purchase price   59,472    
Less: Fair value of earnout   (2,000)    
Plus: Net working capital deficit   131    
Cash purchase price   57,603    
Level5 Tools, LLC | Preliminary Valuation        
Business Acquisition [Line Items]        
Cash and cash equivalents   1,515    
Accounts receivable   2,860    
Inventories   9,161    
Prepaid expenses   64    
Property, plant and equipment   273    
Intangible assets   33,580    
Operating lease assets   377    
Total identifiable assets   47,830    
Accounts payable   (3,175)    
Accrued expenses   (904)    
Current operating lease liabilities   (111)    
Noncurrent operating lease liabilities   (266)    
Net identifiable assets   43,374    
Goodwill   15,947    
Total purchase price   59,321    
Less: Fair value of earnout   (2,000)    
Plus: Net working capital deficit   282    
Cash purchase price   57,603    
Level5 Tools, LLC | Measurement Period Adjustments        
Business Acquisition [Line Items]        
Accrued expenses   151    
Net identifiable assets   151    
Total purchase price   151    
Plus: Net working capital deficit   $ (151)