XML 62 R55.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Changes in Equity - Summary of Changes in Equity by Component and in Total (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 29, 2024
Nov. 30, 2023
Aug. 31, 2023
Feb. 28, 2023
Nov. 30, 2022
Aug. 31, 2022
Feb. 29, 2024
Feb. 28, 2023
Balance $ 1,923,967 $ 1,901,916 $ 1,821,628 $ 1,639,292 $ 1,646,972 $ 1,613,962 $ 1,821,628 $ 1,613,962
Net earnings 22,000 28,167 99,703 50,258 19,505 65,244 149,869 135,007
Other comprehensive (loss) income 6,323 14,446 (5,408) 36,228 (3,224) (20,462) 15,361 12,542
Common shares issued, net of withholding tax (1,023) (9,207) (5,130) 704 (649) (3,466)    
Common shares in non-qualified plans 53 195 130 107 298 136    
Stock-based compensation 2,071 4,511 8,995 3,818 3,620 6,976    
Separation of Worthington Steel (1,030,899)              
Cash dividends declared (8,050) (16,061) (16,081) (15,149) (15,470) (15,418)    
Dividends to noncontrolling interests     (1,921)   (11,760)      
Balance 914,442 1,923,967 1,901,916 1,715,258 1,639,292 1,646,972 914,442 1,715,258
Additional Paid-in Capital                
Balance 290,293 294,794 290,799 280,354 277,085 273,439 290,799 273,439
Common shares issued, net of withholding tax (1,023) (9,207) (5,130) 704 (649) (3,466)    
Common shares in non-qualified plans 53 195 130 107 298 136    
Stock-based compensation 2,071 4,511 8,995 3,818 3,620 6,976    
Balance 291,394 290,293 294,794 284,983 280,354 277,085 291,394 284,983
AOCI, Net of Tax                
Balance (14,141) (28,587) (23,179) (46,536) (43,312) (22,850) (23,179) (22,850)
Other comprehensive (loss) income 6,323 14,446 (5,408) 36,228 (3,224) (20,462)    
Separation of Worthington Steel (717)           (717)  
Balance (8,535) (14,141) (28,587) (10,308) (46,536) (43,312) (8,535) (10,308)
Retained Earnings                
Balance 1,516,657 1,508,416 1,428,391 1,279,575 1,278,827 1,230,163 1,428,391 1,230,163
Net earnings 22,000 24,302 96,106 46,325 16,218 64,082    
Separation of Worthington Steel (901,370)              
Cash dividends declared (8,050) (16,061) (16,081) (15,149) (15,470) (15,418)    
Balance 629,237 1,516,657 1,508,416 1,310,751 1,279,575 1,278,827 629,237 1,310,751
Parent                
Balance 1,792,809 1,774,623 1,696,011 1,513,393 1,512,600 1,480,752 1,696,011 1,480,752
Net earnings 22,000 24,302 96,106 46,325 16,218 64,082    
Other comprehensive (loss) income 6,323 14,446 (5,408) 36,228 (3,224) (20,462)    
Common shares issued, net of withholding tax (1,023) (9,207) (5,130) 704 (649) (3,466)    
Common shares in non-qualified plans 53 195 130 107 298 136    
Stock-based compensation 2,071 4,511 8,995 3,818 3,620 6,976    
Separation of Worthington Steel (902,087)              
Cash dividends declared (8,050) (16,061) (16,081) (15,149) (15,470) (15,418)    
Balance 912,096 1,792,809 1,774,623 1,585,426 1,513,393 1,512,600 912,096 1,585,426
Noncontrolling Interest                
Balance 131,158 127,293 125,617 125,899 134,372 133,210 125,617 133,210
Net earnings   3,865 3,597 3,933 3,287 1,162    
Separation of Worthington Steel (128,812)              
Dividends to noncontrolling interests     (1,921)   (11,760)      
Balance $ 2,346 $ 131,158 $ 127,293 $ 129,832 $ 125,899 $ 134,372 $ 2,346 $ 129,832