XML 68 R41.htm IDEA: XBRL DOCUMENT v3.23.2
Employee Pension Plans (Tables)
12 Months Ended
May 31, 2023
Components of Net Periodic Pension Costs for Defined Benefit Pension Plans

The following table summarizes the components of net periodic pension costs for our defined benefit pension plans for the prior three fiscal years:

 

(In thousands)

 

2023

 

 

2022

 

 

2021

 

Defined benefit plans:

 

 

 

 

 

 

 

 

 

Interest cost

 

$

4,393

 

 

$

2,621

 

 

$

1,205

 

Return on plan assets

 

 

(5,092

)

 

 

(4,473

)

 

 

(4,289

)

Net amortization and deferral costs

 

 

191

 

 

 

546

 

 

 

3,058

 

Settlement cost (1)

 

 

4,774

 

 

 

1,357

 

 

 

18

 

Defined contribution plans

 

 

19,600

 

 

 

18,036

 

 

 

17,562

 

Net periodic benefit cost

 

$

23,866

 

 

$

18,087

 

 

$

17,554

 

 

 

 

(1)
Relates to the settlement of certain participant balances within the Gerstenslager Plan.
Weighted-Average Assumptions Used used to Determine Unfunded Benefit Obligation and Net Periodic Benefit Cost

The following weighted-average assumptions were used to determine the unfunded benefit obligation and net periodic benefit cost:

 

 

 

2023

 

 

2022

 

 

2021

 

Benefit obligation:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.78

%

 

 

4.27

%

 

 

2.90

%

Net periodic pension cost:

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.25

%

 

 

2.74

%

 

 

2.65

%

Expected long-term rate of return

 

 

6.25

%

 

 

6.75

%

 

 

7.00

%

 

Reconciliation of the Changes in the Projected Benefit Obligation and Fair Value of Plan Assets and the Funded Status for Defined-benefit Plans

The following tables provide a reconciliation of the changes in the projected benefit obligation and the fair value of plan assets and the funded status for our defined benefit plans:

 

 

Pension Benefits

 

 

Other Benefits

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

113,567

 

 

$

41,195

 

 

$

4,077

 

 

$

-

 

Service cost

 

 

-

 

 

 

-

 

 

 

18

 

 

 

15

 

Interest cost

 

 

4,391

 

 

 

2,621

 

 

 

168

 

 

 

70

 

Plan amendments

 

 

-

 

 

 

-

 

 

 

(441

)

 

 

-

 

Actuarial gain

 

 

(5,420

)

 

 

(24,755

)

 

 

(281

)

 

 

(873

)

Benefits paid

 

 

(6,662

)

 

 

(4,511

)

 

 

(174

)

 

 

(125

)

Settlements

 

 

(9,446

)

 

 

(2,929

)

 

 

-

 

 

 

-

 

Participant contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

Benefit obligations acquired

 

 

-

 

 

 

101,946

 

 

 

-

 

 

 

4,982

 

Benefits obligation, end of year

 

$

96,430

 

 

$

113,567

 

 

$

3,367

 

 

$

4,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, beginning of year

 

$

83,393

 

 

$

33,136

 

 

$

-

 

 

$

-

 

Return on plan assets

 

 

(1,137

)

 

 

(11,379

)

 

 

-

 

 

 

-

 

Company contributions

 

 

6,837

 

 

 

2,308

 

 

 

174

 

 

 

117

 

Benefits paid

 

 

(6,662

)

 

 

(4,511

)

 

 

(174

)

 

 

(125

)

Settlements

 

 

(9,446

)

 

 

(2,929

)

 

 

-

 

 

 

-

 

Participant contributions

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

Plan assets acquired

 

 

-

 

 

 

66,768

 

 

 

-

 

 

 

-

 

Fair value, end of year

 

 

72,985

 

 

 

83,393

 

 

 

-

 

 

 

-

 

Funded status

 

$

(23,445

)

 

$

(30,174

)

 

$

(3,367

)

 

$

(4,077

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in our consolidated balance sheets consist of:

 

 

 

 

 

 

 

 

 

 

Other liabilities

 

$

(23,445

)

 

$

(30,174

)

 

$

(3,367

)

 

$

(4,077

)

AOCI

 

 

2,580

 

 

 

6,736

 

 

 

(1,544

)

 

 

(873

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in AOCI consist of:

 

 

 

 

 

 

 

 

 

 

Net loss (income)

 

$

2,580

 

 

$

6,736

 

 

$

(1,103

)

 

$

(873

)

Net prior service (credit)/cost

 

 

-

 

 

 

-

 

 

 

(441

)

 

 

-

 

Total

 

$

2,580

 

 

$

6,736

 

 

$

(1,544

)

 

$

(873

)

 

 

Other Changes in Plan Assets And Benefit Obligations Recognized in OCI

The following table shows other changes in plan assets and benefit obligations recognized in OCI during the prior two fiscal years:

 

 

 

Pension Benefits

 

 

Other Benefits

 

(In thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net (gain) loss

 

$

809

 

 

$

(8,903

)

 

$

(281

)

 

$

(873

)

Amortization of net (gain) loss

 

 

(191

)

 

 

(546

)

 

 

(441

)

 

 

-

 

Settlement cost

 

 

(4,774

)

 

 

(1,357

)

 

 

50

 

 

 

-

 

Total recognized in other comprehensive income

 

$

(4,156

)

 

$

(10,806

)

 

$

(672

)

 

$

(873

)

Total recognized in net periodic benefit cost and OCI

 

$

110

 

 

$

(10,704

)

 

$

(536

)

 

$

(787

)

 

Plan Assets for Defined Benefit Plan

Plan assets for the defined benefit plans consisted principally of the following as of the respective measurement dates:

 

 

 

May 31,

 

 

May 31,

 

 

 

2023

 

 

2022

 

Asset category:

 

 

 

 

 

 

Equity securities

 

 

27

%

 

 

45

%

Fixed-income funds

 

 

41

%

 

 

39

%

Hedge funds

 

 

12

%

 

 

11

%

Other

 

 

19

%

 

 

5

%

Total

 

 

100

%

 

 

100

%

 

Estimated Future Benefits Expected to be Paid

The following estimated future benefits, which reflect expected future service, as appropriate, are expected to be paid under the defined benefit and other postretirement plans during future fiscal years as follows:

 

(In thousands)

 

Pension Benefits

 

 

Other Benefits

 

2024

 

$

6,741

 

 

$

296

 

2025

 

$

6,597

 

 

$

291

 

2026

 

$

6,725

 

 

$

283

 

2027

 

$

7,105

 

 

$

274

 

2028

 

$

7,205

 

 

$

267

 

2029-2033

 

$

33,668

 

 

$

1,209

 

 

 

Fair Value, Measurements, Recurring  
Plan Assets for Defined Benefit Plan

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plans’ assets measured at fair value on a recurring basis at May 31, 2023:

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

13,935

 

 

$

13,935

 

 

$

-

 

 

$

-

 

Fixed-income funds

 

 

30,168

 

 

 

30,168

 

 

 

-

 

 

 

-

 

Equity funds

 

 

20,069

 

 

 

20,069

 

 

 

-

 

 

 

-

 

Administrative funds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commingled fund investments

 

 

 

 

 

 

 

 

 

 

 

 

measured at net asset value (1):

 

 

 

 

 

 

 

 

 

 

 

 

Hedge funds

 

 

8,813

 

 

 

-

 

 

-

 

 

 

-

 

Total

 

$

72,985

 

 

$

64,172

 

 

$

-

 

 

$

-

 

 

 

(1)
Investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy.

 

The following table sets forth, by level within the fair value hierarchy, a summary of the defined benefit plans’ assets measured at fair value on a recurring basis at May 31, 2022:

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

Prices

 

 

Other

 

 

Significant

 

 

 

 

 

 

in Active

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

Markets

 

 

Inputs

 

 

Inputs

 

(In thousands)

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Investment:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,238

 

 

$

1,238

 

 

$

-

 

 

$

-

 

Fixed-income funds

 

 

11,287

 

 

 

11,287

 

 

 

-

 

 

 

-

 

Equity funds

 

 

37,352

 

 

 

37,352

 

 

 

-

 

 

 

-

 

Administrative funds

 

 

2,946

 

 

 

2,946

 

 

 

-

 

 

 

-

 

Commingled fund investments

 

 

 

 

 

 

 

 

 

 

 

 

measured at net asset value (1):

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-income funds

 

 

21,056

 

 

 

-

 

 

 

-

 

 

 

-

 

Hedge funds

 

 

9,514

 

 

 

-

 

 

 

-

 

 

 

-

 

Total

 

$

83,393

 

 

$

52,823

 

 

$

-

 

 

$

-

 

 

 

(1)
Investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been categorized in the fair value hierarchy.