XML 139 R112.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions - Schedule of Consideration Transferred and the Preliminary Fair Value Assigned to Assets Acquired And Liabilities Assumed (Detail) - USD ($)
$ in Thousands
Jun. 02, 2022
Dec. 01, 2021
Jun. 08, 2021
Jan. 29, 2021
May 31, 2023
May 31, 2022
May 31, 2021
Business Acquisition [Line Items]              
Goodwill         $ 414,820 $ 401,469 $ 351,056
Level 5 Tools, LLC              
Business Acquisition [Line Items]              
Cash and cash equivalents $ 1,515            
Accounts receivable 2,860            
Inventories 9,161            
Prepaid expenses 64            
Property, plant, and equipment 273            
Intangible assets 33,580            
Operating lease assets 377            
Total identifiable assets 47,830            
Accounts payable (3,175)            
Accrued expenses (753)            
Current operating lease liabilities (111)            
Noncurrent operating lease liabilities (266)            
Net identifiable assets 43,525            
Goodwill 15,947            
Purchase price 59,472            
Less: Fair value of earnout (2,000)            
Plus: Net working capital deficit 131            
Cash purchase price 57,603            
Level 5 Tools, LLC | Preliminary Valuation              
Business Acquisition [Line Items]              
Cash and cash equivalents 1,515            
Accounts receivable 2,860            
Inventories 9,161            
Prepaid expenses 64            
Property, plant, and equipment 273            
Intangible assets 33,580            
Operating lease assets 377            
Total identifiable assets 47,830            
Accounts payable (3,175)            
Accrued expenses (904)            
Current operating lease liabilities (111)            
Noncurrent operating lease liabilities (266)            
Net identifiable assets 43,374            
Goodwill 15,947            
Purchase price 59,321            
Less: Fair value of earnout (2,000)            
Plus: Net working capital deficit 282            
Cash purchase price 57,603            
Level 5 Tools, LLC | Measurement Period Adjustments              
Business Acquisition [Line Items]              
Accrued expenses (151)            
Net identifiable assets 151            
Purchase price 151            
Plus: Net working capital deficit $ (151)            
Shiloh Industries' U.S. BlankLight              
Business Acquisition [Line Items]              
Accounts receivable     $ 43,695        
Inventories     15,970        
Property, plant, and equipment     29,357        
Intangible assets     36,090        
Operating lease assets     59,905        
Total identifiable assets     185,017        
Accounts payable     (44,894)        
Current operating lease liabilities     (1,555)        
Noncurrent operating lease liabilities     (58,350)        
Net identifiable assets     80,218        
Goodwill     24,288        
Purchase price     104,506        
Shiloh Industries' U.S. BlankLight | Preliminary Valuation              
Business Acquisition [Line Items]              
Accounts receivable     44,191        
Inventories     13,971        
Property, plant, and equipment     30,461        
Intangible assets     34,280        
Operating lease assets     59,905        
Total identifiable assets     182,808        
Accounts payable     (44,822)        
Current operating lease liabilities     (1,555)        
Noncurrent operating lease liabilities     (58,350)        
Net identifiable assets     78,081        
Goodwill     26,669        
Purchase price     104,750        
Shiloh Industries' U.S. BlankLight | Measurement Period Adjustments              
Business Acquisition [Line Items]              
Accounts receivable     (496)        
Inventories     1,999        
Property, plant, and equipment     (1,104)        
Intangible assets     1,810        
Total identifiable assets     2,209        
Accounts payable     (72)        
Net identifiable assets     2,137        
Goodwill     (2,381)        
Purchase price     $ (244)        
Tempel Steel Company              
Business Acquisition [Line Items]              
Cash and cash equivalents   $ 17,098          
Accounts receivable   89,473          
Inventories   59,927          
Other current assets   10,648          
Property, plant, and equipment   147,441          
Intangible assets   41,000          
Operating lease assets   4,098          
Total identifiable assets   369,685          
Accounts payable   (49,777)          
Notes payable   (6,270)          
Accrued liabilities   (17,437)          
Current operating lease liabilities   (1,614)          
Noncurrent operating lease liabilities   2,484          
Other long-term liabilities [1]   (37,823)          
Net identifiable assets   254,280          
Goodwill   35,026          
Purchase price   289,306          
Tempel Steel Company | Preliminary Valuation              
Business Acquisition [Line Items]              
Cash and cash equivalents   17,098          
Accounts receivable   88,672          
Inventories   59,927          
Other current assets   10,666          
Property, plant, and equipment   147,441          
Intangible assets   41,000          
Operating lease assets   4,098          
Total identifiable assets   368,902          
Accounts payable   (49,777)          
Notes payable   (6,270)          
Accrued liabilities   (17,501)          
Current operating lease liabilities   (1,614)          
Noncurrent operating lease liabilities   (2,484)          
Other long-term liabilities [1]   (40,110)          
Net identifiable assets   251,146          
Goodwill   38,462          
Purchase price   289,608          
Tempel Steel Company | Measurement Period Adjustments              
Business Acquisition [Line Items]              
Accounts receivable   801          
Other current assets   (18)          
Total identifiable assets   (783)          
Accrued liabilities   64          
Other long-term liabilities [1]   2,287          
Net identifiable assets   3,134          
Goodwill   (3,436)          
Purchase price   $ (302)          
General Tools & Instruments Company LLC              
Business Acquisition [Line Items]              
Cash and cash equivalents       $ 1,633      
Accounts receivable       15,442      
Inventories       19,779      
Prepaid expenses       751      
Property, plant, and equipment       956      
Intangible assets       68,400      
Operating lease assets       5,502      
Other assets       30      
Total identifiable assets       112,493      
Accounts payable       (2,554)      
Accrued liabilities       (5,873)      
Current operating lease liabilities       (657)      
Other current liabilities       (165)      
Noncurrent operating lease liabilities       (4,845)      
Deferred tax liabilities       (11,782)      
Other long-term liabilities       (230)      
Net identifiable assets       86,387      
Goodwill       34,001      
Purchase price       120,388      
Cash purchase price       120,388      
General Tools & Instruments Company LLC | Preliminary Valuation              
Business Acquisition [Line Items]              
Cash and cash equivalents       1,633      
Accounts receivable       16,440      
Inventories       19,795      
Prepaid expenses       924      
Other current assets       97      
Property, plant, and equipment       956      
Intangible assets       68,400      
Operating lease assets       5,502      
Other assets       30      
Total identifiable assets       113,777      
Accounts payable       (2,594)      
Accrued liabilities       (6,006)      
Current operating lease liabilities       (657)      
Other current liabilities       (923)      
Noncurrent operating lease liabilities       (4,845)      
Deferred tax liabilities       (11,635)      
Other long-term liabilities       (239)      
Net identifiable assets       86,878      
Goodwill       33,714      
Purchase price       120,592      
General Tools & Instruments Company LLC | Measurement Period Adjustments              
Business Acquisition [Line Items]              
Accounts receivable       (998)      
Inventories       (16)      
Prepaid expenses       (173)      
Other current assets       (97)      
Total identifiable assets       (1,284)      
Accounts payable       40      
Accrued liabilities       133      
Other current liabilities       758      
Deferred tax liabilities       (147)      
Other long-term liabilities       9      
Net identifiable assets       (491)      
Goodwill       287      
Purchase price       $ (204)      
[1] Includes $40,160 of net pension and other postretirement benefit obligations assumed as part of the Tempel acquisition. The excess of projected benefit obligations over the fair value of the plans’ assets was recognized as a liability in accordance with ASC 715 using key inputs including, but not limited to, discount rates and expected rates of return on the plans’ assets. See “Note M - Employee Pension Plans” for additional information.