XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Changes in Equity (Tables)
9 Months Ended
Feb. 28, 2023
Equity [Abstract]  
Summary of Changes in Equity by Component and in Total

The following tables summarize the changes in equity by component and in total for the periods presented:

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

Paid-in

 

 

Income (Loss),

 

 

Retained

 

 

 

 

 

controlling

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2022

 

$

273,439

 

 

$

(22,850

)

 

$

1,230,163

 

 

$

1,480,752

 

 

$

133,210

 

 

$

1,613,962

 

Net earnings

 

 

-

 

 

 

-

 

 

 

64,082

 

 

 

64,082

 

 

 

1,162

 

 

 

65,244

 

Other comprehensive loss

 

 

-

 

 

 

(20,462

)

 

 

-

 

 

 

(20,462

)

 

 

-

 

 

 

(20,462

)

Common shares issued, net of withholding tax

 

 

(3,466

)

 

 

-

 

 

 

-

 

 

 

(3,466

)

 

 

-

 

 

 

(3,466

)

Common shares in non-qualified plans

 

 

136

 

 

 

-

 

 

 

-

 

 

 

136

 

 

 

-

 

 

 

136

 

Stock-based compensation

 

 

6,976

 

 

 

-

 

 

 

-

 

 

 

6,976

 

 

 

-

 

 

 

6,976

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(15,418

)

 

 

(15,418

)

 

 

-

 

 

 

(15,418

)

Balance at August 31, 2022

 

$

277,085

 

 

$

(43,312

)

 

$

1,278,827

 

 

$

1,512,600

 

 

$

134,372

 

 

$

1,646,972

 

Net earnings

 

 

-

 

 

 

-

 

 

 

16,218

 

 

 

16,218

 

 

 

3,287

 

 

 

19,505

 

Other comprehensive loss

 

 

-

 

 

 

(3,224

)

 

 

-

 

 

 

(3,224

)

 

 

-

 

 

 

(3,224

)

Common shares issued, net of withholding tax

 

 

(649

)

 

 

-

 

 

 

-

 

 

 

(649

)

 

 

-

 

 

 

(649

)

Common shares in non-qualified plans

 

 

298

 

 

 

-

 

 

 

-

 

 

 

298

 

 

 

-

 

 

 

298

 

Stock-based compensation

 

 

3,620

 

 

 

-

 

 

 

-

 

 

 

3,620

 

 

 

-

 

 

 

3,620

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(15,470

)

 

 

(15,470

)

 

 

-

 

 

 

(15,470

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,760

)

 

 

(11,760

)

Balance at November 30, 2022

 

$

280,354

 

 

$

(46,536

)

 

$

1,279,575

 

 

$

1,513,393

 

 

$

125,899

 

 

$

1,639,292

 

Net earnings

 

 

-

 

 

 

-

 

 

 

46,325

 

 

 

46,325

 

 

 

3,933

 

 

 

50,258

 

Other comprehensive income

 

 

-

 

 

 

36,228

 

 

 

-

 

 

 

36,228

 

 

 

-

 

 

 

36,228

 

Common shares issued, net of withholding tax

 

 

704

 

 

 

-

 

 

 

-

 

 

 

704

 

 

 

-

 

 

 

704

 

Common shares in non-qualified plans

 

 

107

 

 

 

-

 

 

 

-

 

 

 

107

 

 

 

-

 

 

 

107

 

Stock-based compensation

 

 

3,818

 

 

 

-

 

 

 

-

 

 

 

3,818

 

 

 

-

 

 

 

3,818

 

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(15,149

)

 

 

(15,149

)

 

 

-

 

 

 

(15,149

)

Balance at February 28, 2023

 

$

284,983

 

 

$

(10,308

)

 

$

1,310,751

 

 

$

1,585,426

 

 

$

129,832

 

 

$

1,715,258

 

 

 

 

Controlling Interest

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

Paid-in

 

 

Income (Loss),

 

 

Retained

 

 

 

 

 

controlling

 

 

 

 

(in thousands)

 

Capital

 

 

Net of Tax

 

 

Earnings

 

 

Total

 

 

Interests

 

 

Total

 

Balance at May 31, 2021

 

$

282,790

 

 

$

45,387

 

 

$

1,070,016

 

 

$

1,398,193

 

 

$

153,502

 

 

$

1,551,695

 

Net earnings

 

 

-

 

 

 

-

 

 

 

132,491

 

 

 

132,491

 

 

 

8,984

 

 

 

141,475

 

Other comprehensive loss

 

 

-

 

 

 

(4,274

)

 

 

-

 

 

 

(4,274

)

 

 

-

 

 

 

(4,274

)

Common shares issued, net of withholding tax

 

 

(4,091

)

 

 

-

 

 

 

-

 

 

 

(4,091

)

 

 

-

 

 

 

(4,091

)

Common shares in non-qualified plans

 

 

89

 

 

 

-

 

 

 

-

 

 

 

89

 

 

 

-

 

 

 

89

 

Stock-based compensation

 

 

6,324

 

 

 

-

 

 

 

-

 

 

 

6,324

 

 

 

-

 

 

 

6,324

 

Purchases and retirement of common shares

 

 

(5,477

)

 

 

-

 

 

 

(55,408

)

 

 

(60,885

)

 

 

-

 

 

 

(60,885

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,504

)

 

 

(14,504

)

 

 

-

 

 

 

(14,504

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,197

)

 

 

(9,197

)

Balance at August 31, 2021

 

$

279,635

 

 

$

41,113

 

 

$

1,132,595

 

 

$

1,453,343

 

 

$

153,289

 

 

$

1,606,632

 

Net earnings

 

 

-

 

 

 

-

 

 

 

110,301

 

 

 

110,301

 

 

 

2,884

 

 

 

113,185

 

Other comprehensive loss

 

 

-

 

 

 

(57,858

)

 

 

-

 

 

 

(57,858

)

 

 

-

 

 

 

(57,858

)

Common shares issued, net of withholding tax

 

 

(2,694

)

 

 

-

 

 

 

-

 

 

 

(2,694

)

 

 

-

 

 

 

(2,694

)

Common shares in non-qualified plans

 

 

257

 

 

 

-

 

 

 

-

 

 

 

257

 

 

 

-

 

 

 

257

 

Stock-based compensation

 

 

3,304

 

 

 

-

 

 

 

-

 

 

 

3,304

 

 

 

-

 

 

 

3,304

 

Purchases and retirement of common shares

 

 

(1,297

)

 

 

-

 

 

 

(11,405

)

 

 

(12,702

)

 

 

-

 

 

 

(12,702

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,154

)

 

 

(14,154

)

 

 

-

 

 

 

(14,154

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,879

)

 

 

(2,879

)

Balance at November 30, 2021

 

$

279,205

 

 

$

(16,745

)

 

$

1,217,337

 

 

$

1,479,797

 

 

$

153,294

 

 

$

1,633,091

 

Net earnings

 

 

-

 

 

 

-

 

 

 

56,342

 

 

 

56,342

 

 

 

2,305

 

 

 

58,647

 

Other comprehensive loss

 

 

-

 

 

 

(19,348

)

 

 

-

 

 

 

(19,348

)

 

 

-

 

 

 

(19,348

)

Common shares issued, net of withholding tax

 

 

269

 

 

 

-

 

 

 

-

 

 

 

269

 

 

 

-

 

 

 

269

 

Common shares in non-qualified plans

 

 

79

 

 

 

-

 

 

 

-

 

 

 

79

 

 

 

-

 

 

 

79

 

Stock-based compensation

 

 

2,889

 

 

 

-

 

 

 

-

 

 

 

2,889

 

 

 

-

 

 

 

2,889

 

Purchases and retirement of common shares

 

 

(5,559

)

 

 

-

 

 

 

(48,696

)

 

 

(54,255

)

 

 

-

 

 

 

(54,255

)

Cash dividends declared

 

 

-

 

 

 

-

 

 

 

(14,407

)

 

 

(14,407

)

 

 

-

 

 

 

(14,407

)

Dividends to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,360

)

 

 

(3,360

)

Balance at February 28, 2022

 

$

276,883

 

 

$

(36,093

)

 

$

1,210,576

 

 

$

1,451,366

 

 

$

152,239

 

 

$

1,603,605

 

Summary of Changes in Accumulated Other Comprehensive Income (Loss)

The following table summarizes the changes in accumulated OCI for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Loss

 

Balance at May 31, 2022

 

$

(15,310

)

 

$

(6,244

)

 

$

(1,296

)

 

$

(22,850

)

Other comprehensive loss before reclassifications

 

 

(7,549

)

 

 

(619

)

 

 

(2,999

)

 

 

(11,167

)

Reclassification adjustments to net earnings (a)

 

 

-

 

 

 

4,774

 

 

 

24,200

 

 

 

28,974

 

Income tax effect

 

 

(131

)

 

 

(975

)

 

 

(4,159

)

 

 

(5,265

)

Balance at February 28, 2023

 

$

(22,990

)

 

$

(3,064

)

 

$

15,746

 

 

$

(10,308

)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Foreign

 

 

Pension

 

 

 

 

 

Other

 

 

 

Currency

 

 

Liability

 

 

Cash Flow

 

 

Comprehensive

 

(in thousands)

 

Translation

 

 

Adjustment

 

 

Hedges

 

 

Income (Loss)

 

Balance at May 31, 2021

 

$

1,779

 

 

$

(15,955

)

 

$

59,563

 

 

$

45,387

 

Other comprehensive income (loss) before reclassifications

 

 

(9,473

)

 

 

500

 

 

 

11,747

 

 

 

2,774

 

Reclassification adjustments to net earnings (a)

 

 

-

 

 

 

1,200

 

 

 

(107,152

)

 

 

(105,952

)

Income tax effect

 

 

(851

)

 

 

(336

)

 

 

22,885

 

 

 

21,698

 

Balance at February 28, 2022

 

$

(8,545

)

 

$

(14,591

)

 

$

(12,957

)

 

$

(36,093

)

 

 

(a)
The consolidated statement of earnings classification of amounts reclassified to net earnings include:
1.
Pension liability adjustment – During August 2022, we purchased (using pension plan assets) an annuity contract from a third-party insurance company to transfer approximately 31% of the total projected benefit obligation of The Gerstenslager Company Bargaining Unit Employees’ Pension Plan as of the purchase date. As a result of this transaction: 1) we incurred a non-cash settlement charge of $4,774,000 recorded in miscellaneous income (expense), net in the consolidated statements of earnings; 2) we were relieved of all responsibility for these pension obligations; and 3) the insurance company is now required to pay and administer the retirement benefits owed to 220 beneficiaries; and
2.
Cash flow hedges – See the disclosure in “Note Q – Derivative Financial Instruments and Hedging Activities”.