XML 70 R44.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Data (Tables)
12 Months Ended
May 31, 2022
Segment Reporting [Abstract]  
Schedule of Equity Income from Unconsolidated Joint Ventures Included in the Measurement of Segment Profit

For the periods presented, equity income from our unconsolidated joint ventures is included in the measurement of segment profit as shown in the table below. The related investment balances are included in segment net assets in the same manner.

 

Unconsolidated Joint Ventures Included in Segment Profit

Steel Processing

 

Consumer Products

 

Building Products

 

Sustainable Energy Solutions

 

Other

Serviacero Worthington

 

N/A

 

WAVE

 

N/A

 

Workhorse

 

 

 

 

ClarkDietrich

 

 

 

ArtiFlex

Financial Information for Reportable Segments

The following table presents summarized financial information for our reportable business segments as of, and for the periods indicated:

 

 

Twelve Months Ended May 31, 2022

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

3,933,021

 

 

$

636,478

 

 

$

541,757

 

 

$

130,954

 

 

$

9

 

 

$

5,242,219

 

Capital expenditures

 

35,898

 

 

 

13,375

 

 

 

31,064

 

 

 

6,445

 

 

 

7,818

 

 

 

94,600

 

Depreciation and amortization

 

55,771

 

 

 

10,919

 

 

 

18,112

 

 

 

6,554

 

 

 

7,471

 

 

 

98,827

 

Impairment of long-lived assets

 

3,076

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,076

 

Restructuring and other income, net

 

(14,480

)

 

 

-

 

 

 

(35

)

 

 

(143

)

 

 

(2,438

)

 

 

(17,096

)

Miscellaneous income (expense), net

 

862

 

 

 

(76

)

 

 

240

 

 

 

64

 

 

 

1,624

 

 

 

2,714

 

Equity in net income of unconsolidated affiliates

 

29,787

 

 

 

-

 

 

 

176,498

 

 

 

-

 

 

 

7,356

 

 

 

213,641

 

Adjusted earnings (loss) before interest and taxes (1)

 

203,272

 

 

 

94,302

 

 

 

216,608

 

 

 

(6,236

)

 

 

8,564

 

 

 

516,510

 

(1)
Excludes the noncontrolling interest portion of impairment charges and restructuring income of $4,785.

 

 

Twelve Months Ended May 31, 2021

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

2,059,397

 

 

$

523,697

 

 

$

402,038

 

 

$

134,890

 

 

$

51,407

 

 

$

3,171,429

 

Capital expenditures

 

28,306

 

 

 

13,334

 

 

 

22,705

 

 

 

8,652

 

 

 

9,181

 

 

 

82,178

 

Depreciation and amortization

 

40,870

 

 

 

10,145

 

 

 

17,321

 

 

 

6,699

 

 

 

12,619

 

 

 

87,654

 

Impairment of long-lived assets

 

-

 

 

 

506

 

 

 

1,423

 

 

 

-

 

 

 

11,810

 

 

 

13,739

 

Restructuring and other expense, net

 

1,883

 

 

 

41

 

 

 

256

 

 

 

10,293

 

 

 

43,624

 

 

 

56,097

 

Incremental expenses related to Nikola gains

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,624

 

 

 

50,624

 

Miscellaneous income (expense), net

 

(371

)

 

 

(512

)

 

 

194

 

 

 

203

 

 

 

2,649

 

 

 

2,163

 

Equity in net income of unconsolidated affiliates

 

15,965

 

 

 

-

 

 

 

103,447

 

 

 

-

 

 

 

3,913

 

 

 

123,325

 

Adjusted earnings (loss) before interest and taxes (2)

 

208,175

 

 

 

74,936

 

 

 

117,904

 

 

 

4,961

 

 

 

(10,505

)

 

 

395,471

 

(2)
Excludes the noncontrolling interest portion of restructuring expense of $295 and the gain on investment in Nikola of $655,102.

 

 

Twelve Months Ended May 31, 2020

 

(in thousands)

Steel Processing

 

 

Consumer Products

 

 

Building Products

 

 

Sustainable Energy Solutions

 

 

Other

 

 

Consolidated

 

Net sales

$

1,859,670

 

 

$

449,337

 

 

$

383,372

 

 

$

122,113

 

 

$

244,627

 

 

$

3,059,119

 

Capital expenditures

 

40,588

 

 

 

8,069

 

 

 

17,931

 

 

 

13,794

 

 

 

15,121

 

 

 

95,503

 

Depreciation and amortization

 

40,819

 

 

 

9,189

 

 

 

18,318

 

 

 

5,596

 

 

 

18,756

 

 

 

92,678

 

Impairment of long-lived assets

 

1,839

 

 

 

-

 

 

 

3,800

 

 

 

-

 

 

 

77,051

 

 

 

82,690

 

Restructuring and other expense, net

 

3,501

 

 

 

846

 

 

 

651

 

 

 

-

 

 

 

5,050

 

 

 

10,048

 

Miscellaneous income (expense), net

 

6,082

 

 

 

(25

)

 

 

158

 

 

 

109

 

 

 

2,775

 

 

 

9,099

 

Equity in net income of unconsolidated affiliates

 

1,325

 

 

 

-

 

 

 

118,288

 

 

 

-

 

 

 

(4,765

)

 

 

114,848

 

Adjusted earnings (loss) before interest and taxes (3)(4)

 

39,695

 

 

 

65,408

 

 

 

104,531

 

 

 

5,024

 

 

 

(7,071

)

 

 

207,587

 

(3)
Excludes the noncontrolling interest portion of impairment charges and restructuring expense of $1,913.
(4)
Excludes the gain on the consolidation of Samuel of $6,055 as well as the gain on the sale of WAVE's international operations of $23,119 and the impairment of our investment in the Nisshin joint venture of $4,236, which were recorded in equity in net income of unconsolidated affiliates in our consolidated statements of earnings.

 

Total assets for each of our reportable segments as of the dates indicated were as follows:

 

 

May 31,

 

 

May 31,

 

(in thousands)

2022

 

 

2021

 

Total assets

 

 

 

 

 

Steel Processing

$

2,082,522

 

 

$

1,359,598

 

Consumer Products

 

681,188

 

 

 

541,028

 

Building Products

 

577,026

 

 

 

555,561

 

Sustainable Energy Solutions

 

114,084

 

 

 

128,438

 

Other

 

188,203

 

 

 

788,620

 

Total assets

$

3,643,023

 

 

$

3,373,245

 

Net Sales by Geographic Region

The following table presents net sales by geographic region for the fiscal years ended May 31:

 

(in thousands)

 

2022

 

 

2021

 

 

2020

 

North America

 

$

4,937,396

 

 

$

2,956,962

 

 

$

2,912,777

 

International

 

 

304,823

 

 

 

214,467

 

 

 

146,342

 

Total

 

$

5,242,219

 

 

$

3,171,429

 

 

$

3,059,119

 

Property, Plant and Equipment, Net by Geographic Region

The following table presents property, plant and equipment, net, by geographic region as of May 31:

 

(in thousands)

 

2022

 

 

2021

 

North America

 

$

595,261

 

 

$

442,348

 

International

 

 

101,079

 

 

 

72,669

 

Total

 

$

696,340

 

 

$

515,017