XML 66 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Company's Consolidated Debt and Capital Lease Obligations (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Jun. 29, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Senior secured notes $ 327,058   $ 11,320
Encore convertible notes 548,500   448,500
Less: debt discount (35,217)   (31,968)
Preferred equity certificates 244,422   205,975
Capital lease obligations 3,148   5,091
Debt and capital lease obligations, gross 3,193,389   2,847,637
Less: debt issuance costs, net of amortization (44,892)   (41,654)
Total 3,148,497   2,805,983
Other      
Debt Instrument [Line Items]      
Other 72,622   62,608
Cabot securitisation senior facility      
Debt Instrument [Line Items]      
Revolving credit facility 349,288   0
Revolving Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 149,563   578,000
Cabot credit facility      
Debt Instrument [Line Items]      
Revolving credit facility 75,693   33,218
Other Credit Facility      
Debt Instrument [Line Items]      
Revolving credit facility 68,854   74,551
Cabot senior secured notes      
Debt Instrument [Line Items]      
Senior secured notes 1,202,803   1,280,241
Less: debt discount (2,033)   (2,200)
Add: debt premium 0   17,686
Term loan      
Debt Instrument [Line Items]      
Encore term loan facility $ 188,688 $ 191,500 $ 164,615