XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Operating activities    
Net income $ 40,962us-gaap_ProfitLoss $ 13,347us-gaap_ProfitLoss
Reconciliation of net income to net cash provided by operating activities, net of acquisitions:    
Operating activities of discontinued operations   (557)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Depreciation and amortization 13,780us-gaap_DepreciationDepletionAndAmortization 9,725us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs 639us-gaap_AmortizationOfFinancingCosts 153us-gaap_AmortizationOfFinancingCosts
Deferred income taxes (3,429)flws_DeferredIncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperations (870)flws_DeferredIncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperations
Non-cash impact of write-offs related to warehouse fire 29,522flws_NoncashImpactOfWriteoffsRelatedToWarehouseFire  
Insurance proceeds for warehouse fire related to property damage 15,000flws_ProceedsFromInsuranceAdvancedOfFunds  
Bad debt expense 739us-gaap_ProvisionForDoubtfulAccounts 643us-gaap_ProvisionForDoubtfulAccounts
Stock based compensation 2,782us-gaap_ShareBasedCompensation 2,211us-gaap_ShareBasedCompensation
Other non-cash items 1,474us-gaap_OtherNoncashIncomeExpense 385us-gaap_OtherNoncashIncomeExpense
Changes in operating items, excluding the effects of acquisitions:    
Receivables (49,166)us-gaap_IncreaseDecreaseInAccountsReceivable (26,059)us-gaap_IncreaseDecreaseInAccountsReceivable
Insurance receivable (14,945)us-gaap_IncreaseDecreaseInOtherReceivables  
Inventories 48,990us-gaap_IncreaseDecreaseInInventories (2,057)us-gaap_IncreaseDecreaseInInventories
Prepaid and other 6,218us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,904us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 86,480us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 17,213us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other assets (879)us-gaap_IncreaseDecreaseInOtherOperatingAssets (155)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities 35us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 947us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 178,202us-gaap_NetCashProvidedByUsedInOperatingActivities 17,830us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities    
Acquisitions, net of cash acquired (133,117)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (1,385)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures, net of non-cash expenditures (14,927)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,832)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 641us-gaap_PaymentsForProceedsFromOtherInvestingActivities 9us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (147,403)us-gaap_NetCashProvidedByUsedInInvestingActivities (11,208)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities    
Acquisition of treasury stock (5,011)us-gaap_PaymentsForRepurchaseOfCommonStock (6,530)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of employee stock options 1,788us-gaap_ProceedsFromStockOptionsExercised 17us-gaap_ProceedsFromStockOptionsExercised
Proceeds from bank borrowings 239,786us-gaap_ProceedsFromBankDebt 88,000us-gaap_ProceedsFromBankDebt
Repayment of bank borrowings (165,895)us-gaap_RepaymentsOfDebt (85,007)us-gaap_RepaymentsOfDebt
Debt issuance costs (5,602)us-gaap_PaymentsOfDebtIssuanceCosts  
Other 152us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 4us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by (used in) financing activities 65,218us-gaap_NetCashProvidedByUsedInFinancingActivities (3,516)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and equivalents 96,017us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,106us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and equivalents:    
Beginning of period 5,203us-gaap_CashAndCashEquivalentsAtCarryingValue 154us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 101,220us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,260us-gaap_CashAndCashEquivalentsAtCarryingValue