XML 27 R12.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible Assets And Goodwill
12 Months Ended
May 30, 2020
Intangible Assets And Goodwill [Abstract]  
Intangible Assets And Goodwill

4. Intangible Assets and Goodwill



The following table presents details of the Company’s intangible assets, estimated lives and related accumulated amortization (in thousands):









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



As of May 30, 2020

 

As of May 25, 2019

 



 

 

Accumulated

 

 

 

 

 

 

Accumulated

 

 

 



Gross

 

Amortization

 

Net

 

 

Gross

 

Amortization

 

Net

 

Customer contracts and relationships (3-8 years)

$

23,779 

 

$

(6,707)

 

$

17,072 

 

 

$

14,495 

 

$

(3,439)

 

$

11,056 

 

Tradenames (3-10 years)

 

4,960 

 

 

(2,735)

 

 

2,225 

 

 

 

4,407 

 

 

(1,563)

 

 

2,844 

 

Backlog (17 months)

 

1,210 

 

 

(694)

 

 

516 

 

 

 

 -

 

 

 -

 

 

 -

 

Consultant list (3 years)

 

776 

 

 

(718)

 

 

58 

 

 

 

783 

 

 

(462)

 

 

321 

 

Non-compete agreements (3 years)

 

888 

 

 

(821)

 

 

67 

 

 

 

896 

 

 

(528)

 

 

368 

 

Computer software (2 years)

 

185 

 

 

(46)

 

 

139 

 

 

 

 -

 

 

 -

 

 

 -

 

Total

$

31,798 

 

$

(11,721)

 

$

20,077 

 

 

$

20,581 

 

$

(5,992)

 

$

14,589 

 



The weighted-average useful lives of the customer contracts and relationships, tradenames and backlog are approximately  7.2 years, 5.7 years, and 1.4 years, respectively. The weighted-average useful life of all of the Company’s intangible assets is 6.5 years.



The following table summarizes amortization expense for the years stated (in thousands):











 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

For the Years Ended



 

May 30,

 

May 25,

 

May 26,



 

2020

 

2019

 

2018



 

 

 

 

 

 

 

 

 

Amortization expense

 

$

5,745 

 

$

3,799 

 

$

2,298 

 



The following table presents future estimated amortization expense based on existing intangible assets (in thousands):







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Fiscal Years



 

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

Expected amortization expense

 

$

4,602 

 

$

3,336 

 

$

3,138 

 

$

3,101 

 

$

3,101 





The following table summarizes the activity in the Company’s goodwill balance (in thousands):







 

 

 

 

 



 

 

 

 

 



For the Years Ended



May 30,

 

May 25,



2020

 

2019

Goodwill, beginning of year

$

190,815 

 

$

191,950 

Acquisitions (see Note 3)

 

23,487 

 

 

 -

Impact of foreign currency exchange rate changes

 

(235)

 

 

(1,135)

Goodwill, end of period

$

214,067 

 

$

190,815