XML 58 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - Class of Stock [Domain] - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities    
Net loss $ (6,024,480) $ (9,397,627)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 8,502 0
Loss on extinguishment of notes payable 2,268,373 2,403,193
Decrease in fair value of derivative liabilities (12,321) (395,644)
Amortization of discount on notes payable 1,740,150 201,574
Amortization of patents and acquired contracts 831,123 647,738
Net cost of patents sold 215,372 0
Stock-based compensation 596,901 1,861,654
Changes in operating assets and liabilities    
Accounts receivable 205,524 (45,965)
Inventories 130,155 15,345
Prepaid expenses and other current assets (119,008) (344,953)
Deferred expenses 315,058 0
Deposits and other assets (10,000) (16,113)
Accounts payable (62,805) 426,035
Accrued expenses and other current liabilities 365,091 0
Accrued interest on notes payable 0 73,065
Deferred revenue 596,429 0
Net cash provided by (used in) operating activities 1,044,064 (4,571,698)
Cash flows from investing activities    
Restricted cash 0 (3,500,000)
Purchases of property and equipment 0 (45,961)
Issuance of short-term note receivable, related party 0 (3,000,000)
Cash and other assets received in acquisition 0 790,172
Net cash used in investing activities 0 (5,755,789)
Cash flows from financing activities    
Proceeds from issuance of common stock, net of issuance costs 1,835,000 6,487,850
Proceeds from issuance of convertible notes payable, net of issuance costs 0 2,905,128
Proceeds from issuance of notes payable 1,126,900 0
Payments on short-term notes payable, related party 0 (100,000)
Net cash provided by financing activities 2,961,900 9,292,978
Net increase (decrease) in cash and cash equivalents 4,005,964 (1,034,509)
Cash and cash equivalents, beginning of period 1,443,349 1,518,684
Cash and cash equivalents, end of period 5,449,313 484,175
Supplemental disclosures of cash flow information    
Cash paid for interest 481,838 83,777
Cash paid for income taxes 0 0
Supplemental disclosures of non-cash investing and financing activities    
Accrued guaranteed payments and deferred expenses associated with purchased patent assets 881,501 1,599,977
Conversion of portion of short term note payable, related party, to purchase common stock 100,000 0
Offset of short-term related party notes payable and receivable 0 3,000,000
Transfer of Series A redeemable convertible preferred stock to preferred stock 0 3,392,950
Fair value of convertible notes payable redemption derivative liability 0 385,000
Fair value of common stock warrants 0 348,963
Acquisition of patents $ 0 $ 2,653,533