XML 31 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Current assets    
Cash and cash equivalents $ 5,449,313 $ 1,443,349
Accounts receivable 53,525 259,049
Inventories 172,584 302,739
Prepaid expenses and other current assets 331,288 212,280
Deferred expenses, current 2,684,942 3,000,000
Total current assets 8,691,652 5,217,417
Property and equipment, net 33,765 42,267
Deferred expenses, patents 12,880,031 12,094,420
Patents, net 9,425,409 10,415,404
Intangible assets, net 442,583 499,083
Goodwill 8,858,504 8,858,504
Debt issuance costs 664,414 729,498
Deposits and other assets 28,993 18,993
Total assets 41,025,351 37,875,586
Current liabilities    
Accounts payable 1,439,133 1,501,938
Accrued expenses and other current liabilities 666,223 301,132
Short-term notes payable, related party 200,000 300,000
Guaranteed payments, current 4,914,413 3,807,084
Fortress notes payable, current 4,675,210 1,421,196
Deferred revenue 400,000 0
Total current liabilities 12,294,979 7,331,350
Deferred revenue, non-current 196,429 0
Guaranteed payments 12,880,029 13,105,857
Derivative liabilities 59,262 30,278
Fortress notes payable, net of discount 5,028,729 6,259,321
Fortress revenue share, net of discount 5,549,367 2,478,057
Total liabilities 36,008,795 29,204,863
Stockholders' equity    
Common stock, $0.001 par value; 100,000,000 shares authorized, 36,518,792 and 27,997,128 shares issued and outstanding at June 30, 2015 and December 31, 2014 36,519 27,997
Additional paid-in capital 54,077,355 51,713,228
Deficit accumulated (49,097,693) (43,073,213)
Total stockholders' equity 5,016,556 8,670,723
Total liabilities and stockholders' equity 41,025,351 37,875,586
Series A Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized 374 2,710
Series B Convertible Preferred Stock [Member]    
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized $ 1 $ 1