XML 54 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 484,175 $ 1,518,684
Restricted cash 3,500,000 0
Accounts receivable 45,965 0
Inventories 299,601 0
Prepaid expenses and other current assets 443,951 73,207
Deferred expenses, current 3,000,000 0
Total current assets 7,773,692 1,591,891
Property and equipment, net 45,961 0
Deferred expenses 11,295,788 13,510,178
Patents, net 11,190,571 9,162,409
Intangible assets, net 1,319,633 0
Goodwill 8,858,504 0
Deposits and other assets 36,512 20,399
Total assets 40,520,661 24,284,877
Current liabilities    
Accounts payable 1,021,138 602,564
Accrued interest on notes payable 80,000 6,935
Short-term notes payable, related party 0 3,100,000
Guaranteed payments, current 1,872,317 0
Convertible notes payable, net of discount, current 4,422,028 0
Warranty reserve 38,143 0
Total current liabilities 7,433,626 3,709,499
Guaranteed payments 15,110,155 13,510,178
Derivative liabilities 733,963 591,901
Convertible notes payable, net of discount 3,310,850 2,327,217
Total liabilities 26,588,594 20,138,795
Redeemable convertible preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 and 6,176,748 shares issued and outstanding at June 30, 2014 and December 31, 2013, respectively (aggregate liquidation preference of $0 at June 30, 2014 and $19,827,361 at December 31, 2013) 0 3,392,950
Stockholders' equity    
Preferred stock, $0.001 par value, 10,000,000 shares authorized Series A convertible preferred stock: 6,176,748 shares designated, 4,117,474 shares issued and outstanding at June 30, 2014. Series B convertible preferred stock: 2,750 shares designated, 1,192 shares issued and outstanding at June 30, 2014. 23,444,622 0
Common stock, $0.0001 par value; 100,000,000 shares authorized, 23,484,783 and 11,505,039 shares issued and outstanding at June 30, 2014 and December 31, 2013 23,485 1,150
Additional paid-in capital 22,535,301 5,483,054
Deficit accumulated (32,071,341) (4,731,072)
Total stockholders' equity 13,932,067 753,132
Total liabilities, redeemable convertible preferred stock and stockholders' equity $ 40,520,661 $ 24,284,877