XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (Unaudited) (USD $)
3 Months Ended
May 31, 2012
May 31, 2011
Cash Flows from Operating Activities:    
Net loss for the period $ (1,785,359) $ (1,998,698)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation and amortization expense 23,678 41,081
Allowance for doubtful accounts 13,175 0
Share-based compensation 44,424 264,763
Issuance of common shares for services 232,000 0
Issuance of common shares for fee 225,000 0
Issuance of warrants for purchase order financing 9,244 0
Changes in Assets and Liabilities    
Accounts receivable 394,544 (645,806)
Subscription receivable 80,000 0
Prepaid expenses (246,483) (9,235)
Inventory 46,655 (300,623)
Accounts payable (44,138) 315,213
Accrued expenses 76,740 (34,226)
Customer deposits 381,082 (5,543)
VAT & sales tax payable 26,829 0
Warranty reserve (6,858) 11,042
Net Cash Used in Operating Activities (529,467) (2,362,032)
Cash Flows from Investing Activities:    
Net increase in notes receivable (146,985) 0
Acquisitions of property and equipment (7,703) (75,155)
Net Cash Used in Investing Activities (154,688) (75,155)
Cash Flows from Financing Activities:    
Proceeds from issuance of common shares 0 2,791,512
Proceeds from purchase order financing 488,778 0
Equity issuance costs (7,500) (237,051)
Increase in due to factor-related party 6,070 0
Repayment of notes payable 0 (197,500)
Net Cash Provided by Financing Activities 487,348 2,356,961
Foreign currency effect on cash and cash equivalents (36,314) 0
Net Increase (Decrease) in Cash and Cash Equivalents (233,121) (80,226)
Cash and Cash Equivalents – Beginning 236,682 364,068
Cash and Cash Equivalents – Ending 3,561 283,842
Supplemental Cash Flow Information:    
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0