XML 79 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash Flows from Operating Activities:    
Net operating loss for the period $ (7,625,654)us-gaap_NetIncomeLoss $ (5,922,923)us-gaap_NetIncomeLoss
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Amortization of debt discount 764,172us-gaap_AmortizationOfDebtDiscountPremium   
Depreciation and amortization expense 74,539us-gaap_DepreciationAndAmortization 120,505us-gaap_DepreciationAndAmortization
Bad debt expense (30,989)XPWR_BadDebtExpense (25,165)XPWR_BadDebtExpense
Share-based compensation 111,485us-gaap_ShareBasedCompensation (132,962)us-gaap_ShareBasedCompensation
Issuance of common shares and warrants for services    1,068,604XPWR_ProceedsFromIssuanceOfPreferredStockCommonStockAndWarrants
Changes in Assets and Liabilities    
Accounts and notes receivable 238,569us-gaap_IncreaseDecreaseInAccountsReceivable (955,408)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses 8,839us-gaap_IncreaseDecreaseInPrepaidExpense (507,796)us-gaap_IncreaseDecreaseInPrepaidExpense
Inventory and inventory deposits (403,653)XPWR_IncreaseDecreaseInInventoryAndInventoryDeposit (2,842,981)XPWR_IncreaseDecreaseInInventoryAndInventoryDeposit
Accounts payable (596,852)us-gaap_IncreaseDecreaseInAccountsPayable (1,014,725)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (294,105)us-gaap_IncreaseDecreaseInAccruedLiabilities 675,917us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits 98,010us-gaap_IncreaseDecreaseInCustomerDeposits 15,064us-gaap_IncreaseDecreaseInCustomerDeposits
VAT & sales tax payable (107,913)XPWR_IncreaseDecreaseInSalesTaxPayable   
Warranty reserve 335,235XPWR_IncreaseDecreaseInWarrantyReserve 13,631XPWR_IncreaseDecreaseInWarrantyReserve
Net Cash Used in Operating Activities (7,428,317)us-gaap_NetCashProvidedByUsedInOperatingActivities (9,508,239)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Payments received on notes receivable    18,748us-gaap_ProceedsFromCollectionOfNotesReceivable
Acquisitions of property and equipment (103,235)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment 3,952us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Rent deposit (27,356)us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits   
Net Cash Provided by (Used in) Investing Activities (130,591)us-gaap_NetCashProvidedByUsedInInvestingActivities 22,700us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Proceeds from Notes and Loans Payable 15,000,000us-gaap_GainLossOnSaleOfDebtInvestments 7,260,210us-gaap_GainLossOnSaleOfDebtInvestments
Repayment of Notes and Loans Payable (9,664,414)us-gaap_RepaymentsOfNotesPayable   
Proceeds from private placement 3,591,241us-gaap_ProceedsFromIssuanceOfPrivatePlacement   
Proceeds from warrants exercise 1,278,580us-gaap_ProceedsFromWarrantExercises 2,233,000us-gaap_ProceedsFromWarrantExercises
Retirement of preferred stock (1,129,600)us-gaap_StockRepurchasedAndRetiredDuringPeriodValue   
Net Cash Provided by Financing Activities 9,075,807us-gaap_NetCashProvidedByUsedInFinancingActivities 9,493,210us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign Currency Effect on Cash (1,543)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,191)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net Increase in Cash and Cash Equivalents 1,515,355us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,480us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents - Beginning 43,495us-gaap_Cash   
Cash and Cash Equivalents - Ending 1,558,850us-gaap_Cash 3,480us-gaap_Cash
Supplemental Cash Flow Information:    
Cash paid for interest 141,004us-gaap_InterestPaid 75,906us-gaap_InterestPaid
Cash paid for income taxes