XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
Nov. 30, 2014
Feb. 28, 2014
Current Assets    
Cash and cash equivalents $ 1,558,850us-gaap_CashAndCashEquivalentsAtCarryingValue $ 43,495us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts and notes receivable, net - current portion 1,698,154us-gaap_AccountsReceivableNetCurrent 1,880,398us-gaap_AccountsReceivableNetCurrent
Inventories 3,036,311us-gaap_InventoryNet 2,809,035us-gaap_InventoryNet
Inventory deposits 937,147XPWR_InventoryDeposits 760,769XPWR_InventoryDeposits
Deferred financing costs - current portion 89,183XPWR_DeferredFinancingCostsCurrentPortion 4,778XPWR_DeferredFinancingCostsCurrentPortion
Prepaid expenses 149,792us-gaap_PrepaidExpenseCurrent 426,179us-gaap_PrepaidExpenseCurrent
Total Current Assets 7,469,437us-gaap_AssetsCurrent 5,924,654us-gaap_AssetsCurrent
Property and Equipment, net 251,154us-gaap_PropertyPlantAndEquipmentNet 222,457us-gaap_PropertyPlantAndEquipmentNet
Other Assets    
Accounts and notes receivable - net of current portion 82,070XPWR_NotesReceivablesNonCurrent 107,405XPWR_NotesReceivablesNonCurrent
Intellectual property 1,802,210XPWR_IntellectualProperty 1,802,210XPWR_IntellectualProperty
Deferred financing costs - net of current portion 178,365XPWR_DeferredFinancingCostsNetOfCurrentPortion 0XPWR_DeferredFinancingCostsNetOfCurrentPortion
Deposits 45,554us-gaap_DepositsAssets 18,198us-gaap_DepositsAssets
Total Other Assets 2,108,199us-gaap_OtherAssets 1,927,813us-gaap_OtherAssets
TOTAL ASSETS 9,828,790us-gaap_Assets 8,074,924us-gaap_Assets
Current Liabilities    
Accounts payable 1,101,150us-gaap_AccountsPayableCurrent 1,698,001us-gaap_AccountsPayableCurrent
Accrued expenses 522,825us-gaap_AccruedLiabilitiesCurrent 821,708us-gaap_AccruedLiabilitiesCurrent
Customer deposits 179,579us-gaap_CustomerDepositsCurrent 81,569us-gaap_CustomerDepositsCurrent
Warranty reserve 524,812us-gaap_ExtendedProductWarrantyAccrual 189,577us-gaap_ExtendedProductWarrantyAccrual
VAT & sales tax payable (1,929)us-gaap_SalesAndExciseTaxPayableCurrent 105,984us-gaap_SalesAndExciseTaxPayableCurrent
Notes payable - related parties - current portion, net of debt discount of $13,987    925,192us-gaap_NotesPayableRelatedPartiesClassifiedCurrent
Notes payable - current portion, 2014 net of debt discount of $0 and $547,774, respectively 1,785,720us-gaap_NotesAndLoansPayableCurrent 9,557,390us-gaap_NotesAndLoansPayableCurrent
Total Current Liabilities 4,112,157us-gaap_LiabilitiesCurrent 13,379,421us-gaap_LiabilitiesCurrent
Long-term Liabilities    
Notes payable - related parties 874,179us-gaap_NotesPayableRelatedPartiesNoncurrent   
Notes payable 13,214,280us-gaap_NotesPayableCurrent   
Total Long-term Liabilities 14,088,459us-gaap_LiabilitiesNoncurrent   
TOTAL LIABILITIES 18,200,617us-gaap_Liabilities 13,379,421us-gaap_Liabilities
Stockholders Equity (Deficit)    
Preferred stock, par $0.001, 5,000,000 shares authorized, 1,428,571 Series A shares issued and outstanding    1,429us-gaap_PreferredStockValue
Common stock, par $0.001, 100,000,000 shares authorized, 61,857,197 and 43,126,913 shares issued and outstanding, respectively 61,859us-gaap_CommonStockValue 43,129us-gaap_CommonStockValue
Stock warrants 5,952,847us-gaap_WarrantsAndRightsOutstanding 6,280,172us-gaap_WarrantsAndRightsOutstanding
Additional paid in capital 24,576,793us-gaap_AdditionalPaidInCapital 19,706,899us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income (loss) (2,573)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (1,393)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (38,960,753)us-gaap_RetainedEarningsAccumulatedDeficit (31,334,733)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders Equity (Deficit) (8,371,828)us-gaap_StockholdersEquity (5,304,497)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) $ 9,828,790us-gaap_LiabilitiesAndStockholdersEquity $ 8,074,924us-gaap_LiabilitiesAndStockholdersEquity