XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Aug. 31, 2014
Feb. 28, 2014
Current Assets    
Cash and cash equivalents $ 4,982,523 $ 43,495
Accounts and notes receivable, net current portion 708,705 1,880,398
Inventories 2,871,570 2,809,035
Inventory deposits 481,053 760,769
Deferred financing costs current portion 89,183 4,778
Prepaid expenses 62,996 426,179
Total Current Assets 9,196,030 5,924,654
Property and Equipment, net 206,220 222,456
Other Assets    
Accounts and notes receivable net of current portion 96,482 107,405
Intellectual property 1,802,210 1,802,210
Deferred financing costs net of current portion 178,365 0
Deposits 28,888 18,198
Total Other Assets 2,105,945 1,927,813
TOTAL ASSETS 11,508,195 8,074,924
Current Liabilities    
Accounts payable 1,382,095 1,698,001
Accrued expenses 501,766 821,708
Customer deposits 96,604 81,569
Warranty reserve 505,139 189,577
VAT & sales tax payable 26,456 105,984
Notes payable related parties current portion, net of debt discount of $53,987    925,192
Notes payable current portion, 2014 net of debt discount of $0 and $547,774, respectively 1,250,004 9,557,390
Total Current Liabilities 3,762,064 13,379,421
Long-term Liabilities    
Notes payable related parties net of debt discount of $13,497 860,682   
Notes payable 1,250,004 9,557,390
Total Long-term Liabilities 14,610,678   
TOTAL LIABILITIES 18,372,742 13,379,421
Stockholders Equity (Deficit)    
Preferred stock, par $0.001, 5,000,000 shares authorized, 1,428,571 Series A shares issued and outstanding    1,429
Common stock, par $0.001, 100,000,000 shares authorized, 61,857,197 and 43,126,913 shares issued and outstanding, respectively 61,859 43,129
Stock warrants 5,954,810 6,280,172
Additional paid in capital 24,548,195 19,706,899
Accumulated other comprehensive income (loss) (2,573) (1,393)
Accumulated deficit (37,426,838) (31,334,733)
Total Stockholders Equity (Deficit) (6,864,547) (5,304,497)
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) $ 11,508,195 $ 8,074,924