XML 31 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK WARRANTS AND OPTIONS (Tables)
6 Months Ended
Aug. 31, 2013
Notes to Financial Statements  
Schedule of Key Assumptions of Employee Stock Options

 

  Employee Stock Options
Stock Price   $0.17-$2.20  
Exercise Price   $.35-$1.25  
Expected volatility   73.4% - 98%  
Expected dividend yield   0.00 %
Risk-free rate   2.0-3.37%  
Vesting period   0-4 years  
Expected term   7 years  

Schedule of Stock Options

 

  Number of Warrants   Weighted Average Exercise Price   Expiry Date
Outstanding, February 28, 2011   1,700,000     $ 1.07       FY 2018  
Issued   1,310,000       1.135       FY 2019  
Exercised   0       0          
Expired/Canceled   (535,000 )     0.99          
Outstanding, February 28, 2012   2,475,000       1.13          
Issued   0       0          
Exercised   0       0          
Expired/Canceled   (380,000 )     1.13          
Outstanding, February 28, 2013   2,095,000       1.13          
Issued   1,605,000       0.353       FY 2020  
Exercised   0       0          
Expired/Canceled   (845,000 )     1.25          
Outstanding, August 31, 2013   2,855,000     $ 0.69          

Schedule of Key Assumptions of Warrants

 

  Warrants
Stock Price $0.16-$1.05
Exercise Price $0.35-$1.50
Expected volatility 73.4% - 98%
Expected dividend yield 0.00%
Risk-free rate 0.16% - 2.62%
Vesting period -
Expected term 2-5 years

Schedule of Warrants

 

  Number of Warrants Weighted Average Exercise Price

 

Expiry Date

Outstanding, February 28, 2011 2,584,318 1.328 Various through 3/18/2016
Issued 6,457,649 1.063 Various through 3/18/2016
Exercised 0    
Cancelled/Expired 0    
Outstanding, February 29, 2012 9,041,967 1.14  
Issued 2,837,857 0.39 Various through 10/22/2017
Exercised 0    
Cancelled/Expired 0    
Outstanding, February 28, 2013 11,879,824 0.96  
Issued 23,133,572 0.35 Various through 4/4/2017
Exercised 0    
Cancelled/Expired 0    
Outstanding, August 31, 2013 35,013,396 0.56