XML 99 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
May 31, 2013
May 31, 2012
Cash Flows from Operating Activities:    
Net loss for the period $ (1,619,409) $ (1,785,359)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation and amortization expense 137,363 23,678
Allowance for doubtful accounts (11,350) 13,175
Share-based compensation (249,397) 44,424
Issuance of common shares for services 67,375 232,000
Issuance of common shares for fee    225,000
Issuance of warrants for purchase order financing    9,244
Issuance of warrants for consulting 956,229   
Changes in Assets and Liabilities    
Accounts receivable 110,047 394,544
Subscription receivable    80,000
Prepaid expenses (844,604) (246,483)
Inventory and inventory deposits (747,937) 46,655
Accounts payable (1,015,060) (44,138)
Accrued expenses 292,155 76,740
Customer deposits (11,370) 381,082
VAT & sales tax payable    26,829
Warranty reserve (35,152) (6,858)
Net Cash Used in Operating Activities (2,971,110) (529,467)
Cash Flows from Investing Activities:    
Payments received on notes receivable 9,260 (146,985)
Acquisitions of property and equipment    (7,703)
Deferred financing costs      
Net Cash Used in Investing Activities 9,260 (154,688)
Cash Flows from Financing Activities:    
Increase in due to factor – related party    6,070
Net proceeds from notes payable 2,965,000   
Proceeds from purchase order financing    488,778
Equity issuance costs    (7,500)
Net Cash Provided by Financing Activities 2,965,000 487,348
Foreign Currency Effect on Cash (3,150) (36,314)
Net (Decrease) in Cash and Cash Equivalents    (233,121)
Cash and Cash Equivalents – Beginning    236,682
Cash and Cash Equivalents – Ending    3,561
Supplemental Cash Flow Information:    
Cash paid for interest 33,057   
Cash paid for income taxes