XML 97 R85.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt - Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2022
May 31, 2021
May 31, 2022
May 31, 2021
Nov. 30, 2021
Debt Instrument [Line Items]          
Long-term debt $ 7,826,819   $ 7,826,819   $ 8,039,826
Gain (loss) associated with an interest rate swap based on its designation as a fair value hedge 4,626 $ 3,544 11,170 $ 6,564  
Long-term debt, fair value 1,617,020   1,617,020   1,843,598
Level 2 and Level 3          
Debt Instrument [Line Items]          
Long-term debt, fair value 7,720,000   7,720,000   8,640,000
Unsecured long-term debt          
Debt Instrument [Line Items]          
Long-term debt $ 6,904,784   $ 6,904,784   7,315,844
Unsecured long-term debt | 1.000% Euro Medium Term Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 1.00%   1.00%    
Effective Interest Rate 1.00%   1.00%    
Long-term debt $ 535,932   $ 535,932   564,985
Unsecured long-term debt | 4.850% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 4.85%   4.85%    
Effective Interest Rate 4.93%   4.93%    
Long-term debt $ 728,582   $ 728,582   775,550
Unsecured long-term debt | 4.850% Senior Notes | Interest rate swaps          
Debt Instrument [Line Items]          
Gain (loss) associated with an interest rate swap based on its designation as a fair value hedge     $ 155,600 $ 52,000  
Unsecured long-term debt | 6.450% Senior Debentures          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.45%   6.45%    
Effective Interest Rate 5.46%   5.46%    
Long-term debt $ 365,253   $ 365,253   366,556
Unsecured long-term debt | 4.150% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 4.15%   4.15%    
Effective Interest Rate 4.26%   4.26%    
Long-term debt $ 991,016   $ 991,016   990,525
Unsecured long-term debt | 2.750% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 2.75%   2.75%    
Effective Interest Rate 2.85%   2.85%    
Long-term debt $ 409,167   $ 409,167   460,724
Unsecured long-term debt | 6.250% Senior Debentures          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.25%   6.25%    
Effective Interest Rate 6.03%   6.03%    
Long-term debt $ 505,033   $ 505,033   505,267
Unsecured long-term debt | 6.500% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.50%   6.50%    
Effective Interest Rate 6.09%   6.09%    
Long-term debt $ 409,702   $ 409,702   409,926
Unsecured long-term debt | 2.65% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 2.625%   2.625%    
Effective Interest Rate 2.73%   2.73%    
Long-term debt $ 932,107   $ 932,107   988,059
Unsecured long-term debt | Floating Rate Senior Notes          
Debt Instrument [Line Items]          
Effective Interest Rate 0.59%   0.59%    
Long-term debt $ 61,709   $ 61,709   61,703
Unsecured long-term debt | Unsecured Credit Facility          
Debt Instrument [Line Items]          
Effective Interest Rate 2.31%   2.31%    
Long-term debt $ 349,263   $ 349,263   348,951
Unsecured long-term debt | Structured notes          
Debt Instrument [Line Items]          
Long-term debt 1,617,020   1,617,020   1,843,598
Secured long-term debt | Secured Credit Facilities          
Debt Instrument [Line Items]          
Long-term debt 822,035   822,035   623,982
Secured long-term debt | Secured Bank Loan          
Debt Instrument [Line Items]          
Long-term debt $ 100,000   $ 100,000   $ 100,000