XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Disclosures (Tables)
3 Months Ended
Feb. 28, 2022
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value (“NAV”) of $1.16 billion and $1.01 billion at February 28, 2022 and November 30, 2021, respectively, by level within the fair value hierarchy (in thousands):
February 28, 2022
Level 1Level 2Level 3Counterparty and
Cash Collateral
Netting (1)
Total
Assets:
Financial instruments owned:
Corporate equity securities
$3,136,424 $114,692 $108,156 $— $3,359,272 
Corporate debt securities
— 3,625,740 42,358 — 3,668,098 
Collateralized debt obligations and collateralized loan obligations
— 870,505 45,219 — 915,724 
U.S. government and federal agency securities
3,767,868 50,574 — — 3,818,442 
Municipal securities
— 480,000 — — 480,000 
Sovereign obligations
1,177,045 932,076 23 — 2,109,144 
Residential mortgage-backed securities
— 798,936 1,186 — 800,122 
Commercial mortgage-backed securities
— 181,635 3,732 — 185,367 
Other asset-backed securities
— 624,575 62,382 — 686,957 
Loans and other receivables
— 3,428,850 137,942 — 3,566,792 
Derivatives
4,659 3,665,534 13,144 (3,245,884)437,453 
Investments at fair value
— 4,565 125,824 — 130,389 
Total financial instruments owned, excluding Investments at fair value based on NAV
$8,085,996 $14,777,682 $539,966 $(3,245,884)$20,157,760 
Securities received as collateral
$973 $— $— $— $973 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$2,031,781 $13,988 $5,666 $— $2,051,435 
Corporate debt securities
— 2,405,463 7,308 — 2,412,771 
U.S. government and federal agency securities
4,615,370 — — — 4,615,370 
Sovereign obligations
1,302,485 888,806 1,159 — 2,192,450 
Commercial mortgage-backed securities
— — 315 — 315 
Loans
— 2,486,780 11,541 — 2,498,321 
Derivatives
2,825 4,333,655 60,914 (3,485,329)912,065 
Total financial instruments sold, not yet purchased
$7,952,461 $10,128,692 $86,903 $(3,485,329)$14,682,727 
Other secured financings
$— $125,631 $32,377 $— $158,008 
Obligation to return securities received as collateral
$973 $— $— $— $973 
Long-term debt
$— $967,703 $794,460 $— $1,762,163 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2021
Level 1Level 2Level 3Counterparty and
Cash Collateral
Netting (1)
Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,567,690 $199,244 $76,082 $— $2,843,016 
Corporate debt securities
— 3,836,303 11,803 — 3,848,106 
Collateralized debt obligations and collateralized loan obligations
— 579,518 31,944 — 611,462 
U.S. government and federal agency securities
3,045,295 68,784 — — 3,114,079 
Municipal securities
— 509,559 — — 509,559 
Sovereign obligations
899,086 654,199 — — 1,553,285 
Residential mortgage-backed securities
— 1,168,246 1,477 — 1,169,723 
Commercial mortgage-backed securities
— 196,419 2,333 — 198,752 
Other asset-backed securities
— 337,022 93,524 — 430,546 
Loans and other receivables
— 3,363,050 74,585 — 3,437,635 
Derivatives
4,429 3,858,848 10,248 (3,304,566)568,959 
Investments at fair value
— 4,236 34,557 — 38,793 
Total financial instruments owned, excluding Investments at fair value based on NAV
$6,516,500 $14,775,428 $336,553 $(3,304,566)$18,323,915 
Securities received as collateral
$7,289 $— $— $— $7,289 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$1,671,696 $19,654 $4,635 $— $1,695,985 
Corporate debt securities
— 2,111,777 482 — 2,112,259 
U.S. government and federal agency securities
2,457,420 — — — 2,457,420 
Sovereign obligations
935,801 593,040 — — 1,528,841 
Residential mortgage-backed securities— 719 — — 719 
Commercial mortgage-backed securities
— — 210 — 210 
Loans
— 2,476,087 15,770 — 2,491,857 
Derivatives
1,815 5,024,682 78,017 (3,701,010)1,403,504 
Total financial instruments sold, not yet purchased
$5,066,732 $10,225,959 $99,114 $(3,701,010)$11,690,795 
Other secured financings$— $76,883 $25,905 $— $102,788 
Obligation to return securities received as collateral
$7,289 $— $— $— $7,289 
Long-term debt
$— $961,866 $881,732 $— $1,843,598 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
February 28, 2022
Fair Value (1)Unfunded
Commitments
Equity Long/Short Hedge Funds (2)$413,151 $— 
Equity Funds (3)51,341 41,532 
Commodity Funds (4)23,636 — 
Multi-asset Funds (5)366,855 — 
Other Funds (6)304,424 25,335 
Total$1,159,407 $66,867 
November 30, 2021
Fair Value (1)Unfunded
Commitments
Equity Long/Short Hedge Funds (2)$466,231 $— 
Equity Funds (3)32,412 10,593 
Commodity Funds (4)24,401 — 
Multi-asset Funds (5)390,224 — 
Other Funds (6)99,054 36,090 
Total$1,012,322 $46,683 
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)This category includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. At February 28, 2022 and November 30, 2021, approximately 73% and 74%, respectively, are redeemable quarterly with 90 days prior written notice on December 31, 2021. At both February 28, 2022 and November 30, 2021, approximately 21% of the fair value of investments in this category cannot be redeemed because these investments include restrictions that do not allow for redemption before November 30, 2023. The remaining investments are redeemable quarterly with 60 days prior written notice.
(3)The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in a broad range of industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to thirteen years.
(4)This category includes investments in a hedge fund that invests, long and short, primarily in commodities. Investments in this category are redeemable quarterly with 60 days prior written notice.
(5)This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At February 28, 2022 and November 30, 2021, investments representing approximately 82% and 78%, respectively, of the fair value of investments in this category are redeemable monthly with 60 days prior written notice. At February 28, 2022 and November 30, 2021, approximately 18% and 22%, respectively, of the fair value of investments in this category are redeemable quarterly with 90 days prior written notice.
(6)This category includes investments in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments. This category also includes investments in a fund that invests in distressed and special situations long and short credit strategies across sectors and asset types. Investments in this category are redeemable quarterly with 90 days prior written notice.
Summary of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the three months ended February 28, 2022 (in thousands):

Three Months Ended February 28, 2022
Balance at November 30, 2021Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at February 28, 2022
For instruments still held at
 February 28, 2022 changes in
unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$76,082 $7,325 $18,786 $(706)$(651)$— $7,320 $108,156 $6,566 $— 
Corporate debt securities
11,803 (1,176)125,968 (103,602)(9)— 9,374 42,358 (1,929)— 
CDOs and CLOs
31,944 (671)13,523 (7,740)(1,643)— 9,806 45,219 (906)— 
Sovereign obligations
— (306)3,780 (3,451)— — — 23 (60)— 
RMBS
1,477 (69)— (187)(35)— — 1,186 (44)— 
CMBS
2,333 1,177 — — — — 222 3,732 1,655 — 
Other ABS
93,524 2,033 11,590 (14,485)(14,269)— (16,011)62,382 (3,661)— 
Loans and other receivables
74,585 (4,737)72,203 (17,710)— — 13,601 137,942 (4,585)— 
Investments at fair value
34,557 26,430 72,278 (6,826)(615)— — 125,824 22,953 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,635 $(3,447)$(812)$5,050 $— $— $240 $5,666 $3,447 $— 
Corporate debt securities
482 (8,866)(63,714)66,976 — — 12,430 7,308 5,210 — 
Sovereign obligations
— (1,362)(99,374)101,911 — — (16)1,159 54 — 
CMBS210 — — 105 — — — 315 — — 
Loans15,770 (46)(13,125)2,695 — — 6,247 11,541 (135)— 
Net derivatives (2)67,769 (54,836)— — — 35,069 (232)47,770 53,352 — 
Other secured financings25,905 — — — — 6,472 — 32,377 — — 
Long-term debt881,732 (92,871)— — — 23,753 (18,154)794,460 60,739 32,132 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within Long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the three months ended February 28, 2021 (in thousands):
Three Months Ended February 28, 2021
Balance at November 30, 2020Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at February 28, 2021
For instruments still held at
February 28, 2021, changes in unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$75,797 $1,309 $4,805 $(4,647)$— $— $6,014 $83,278 $135 $— 
Corporate debt securities
23,146 266 130 (6)— — (16,725)6,811 297 — 
CDOs and CLOs
10,513 3,840 11,427 (8,007)(5,652)— 13,773 25,894 3,368 — 
RMBS
21,826 1,327 791 (627)(514)— (1,111)21,692 1,347 — 
CMBS
2,003 (29)1,105 (393)— — (15)2,671 97 — 
Other ABS
79,995 2,361 14,604 (20,909)(8,449)— (7,008)60,594 1,721 — 
Loans and other receivables
77,042 1,642 8,758 (44,427)(66)— 36,106 79,055 1,656 — 
Investments at fair value
67,108 1,939 — (23,575)— — — 45,472 1,939 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,434 $$— $— $— $— $— $4,443 $(22)$— 
Corporate debt securities
141 1,430 — — — — — 1,571 (1,430)— 
CMBS35 — (35)35 — — — 35 — — 
Loans16,635 1,559 (6,821)3,358 — — 185 14,916 (1,559)— 
Net derivatives (2)26,017 43,727 — 12,670 (92)— 223,184 305,506 (43,727)— 
Other secured financings1,543 — — — — 625 — 2,168 — — 
Long-term debt676,028 25,357 — — — 21,730 — 723,115 15,501 (40,858)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within Long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
February 28, 2022
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$107,769 
Non-exchange-traded securitiesMarket approachPrice$0-$344$141
Corporate debt securities$42,358 Market approachPrice$13-$100$91
EBITDA multiple3.4
CDOs and CLOs$45,219 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 %-70%38%
Discount rate/yield%-18%13%
Market approachPrice$73-$102$93
CMBS$3,732 Market approachPrice$600
Scenario analysisEstimated recovery percentage81%
Other ABS$46,733 Discounted cash flowsConstant prepayment rate%-9%4%
Constant default rate2%
Loss severity50 %-88%72%
Discount rate/yield%-23%15%
Cumulative loss rate%-18%14%
Duration (years)1.2-7.05.0
Market approachPrice$37
Loans and other receivables$136,716 Market approachPrice$29-$102$89
Scenario analysisEstimated recovery percentage%-94%33%
Derivatives$4,762 
Equity optionsVolatility benchmarkingVolatility41%
Interest rate swapsMarket approachBasis points upfront0.0-8.74.4
Total return swapsPrice$101
Investments at fair value$113,164 
Private equity securitiesMarket approachPrice$1-$15,852$549
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$5,666 
Non-exchange-traded securitiesMarket approachPrice$1
Loans$11,541 Market approachPrice$98
Scenario analysisEstimated recovery percentage5%
Derivatives$56,329 
Equity optionsVolatility benchmarkingVolatility30 %-57%45%
Interest rate swapsMarket approachBasis points upfront0.7-17.58.8
Total return swapsPrice$101
Other secured financings$32,377 Scenario analysisEstimated recovery percentage13 %-36%29%
Market approachPrice$87
Long-term debt
Structured notes$794,460 Market approachPrice$66-$106$83
Price€73-€106€93
November 30, 2021
Financial Instruments OwnedFair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$75,694 
Non-exchange-traded securitiesMarket approachPrice$1-$366$208
Corporate debt securities$11,803 Market approachPrice$13-$100$86
CDOs and CLOs$31,944 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 %-30%26%
Discount rate/yield%-19%16%
Market approachPrice$86-$103$93
CMBS$2,333 Scenario analysisEstimated recovery percentage81%
Other ABS$86,099 Discounted cash flowsConstant prepayment rate%-35%31%
Constant default rate%-4%4%
Loss severity60 %-85%55%
Discount rate/yield%-16%10%
Cumulative loss rate%-20%14%
Duration (years)0.7-1.41.1
Market approachPrice$37-$100$94
Loans and other receivables$73,361 Market approachPrice$31-$101$54
Scenario analysisEstimated recovery percentage%-100%42%
Derivatives$6,501 
Equity optionsVolatility benchmarkingVolatility46%
Interest rate swapsMarket approachBasis points upfront0.1-8.73.3
Total return swapsPrice$100
Investments at fair value$34,557 
Private equity securitiesMarket approachPrice$1-$152$48
Scenario analysisEstimated recovery percentage7%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$4,635 
Non-exchange-traded securitiesMarket approachPrice$1
Loans$15,770 Market approachPrice$31-$100$43
Scenario analysisEstimated recovery percentage50%
Derivatives$76,533 
Equity optionsVolatility benchmarkingVolatility26 %-77%40%
Interest rate swapsMarket approachBasis points upfront0.1-8.73.1
Total return swapsPrice$100
Other secured financings$25,905 Scenario analysisEstimated recovery percentage13 %-98%92%
Long-term debt
Structured notes$881,732 Market approachPrice$76-$115$94
Price€81-€113€103
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
The following is a summary of gains (losses) due to changes in instrument-specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on Long-term debt measured at fair value under the fair value option (in thousands):
Three Months Ended 
February 28,
20222021
Financial instruments owned:
Loans and other receivables
$(2,287)$10,696 
Financial instruments sold, not yet purchased:
Loans
$1,548 $— 
Long-term debt:
Changes in instrument-specific credit risk (1)$51,248 $(91,982)
Other changes in fair value (2)
94,551 80,819 
(1)Changes in instrument-specific credit risk related to structured notes are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Other changes in fair value are included in Principal transactions revenues in our Consolidated Statements of Earnings.
The following is a summary of the amounts by which contractual principal is greater than (less than) fair value for loans and other receivables, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
February 28, 2022November 30, 2021
Financial instruments owned:
Loans and other receivables (1)
$5,533,863 $5,600,648 
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)
51,601 64,203 
Long-term debt107,282 (38,391)
Other secured financings3,432 3,432 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues in our Consolidated Statements of Earnings.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $16.8 million and $19.7 million at February 28, 2022 and November 30, 2021, respectively.