XML 47 R34.htm IDEA: XBRL DOCUMENT v3.21.4
Fair Value Disclosures (Tables)
12 Months Ended
Nov. 30, 2021
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value (“NAV”) of $1.01 billion and $956.0 million at November 30, 2021 and 2020, respectively, by level within the fair value hierarchy (in thousands):
November 30, 2021
Level 1Level 2Level 3Counterparty and Cash Collateral Netting (1)Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,567,690 $199,244 $76,082 $— $2,843,016 
Corporate debt securities
— 3,836,303 11,803 — 3,848,106 
Collateralized debt obligations and collateralized loan obligations
— 579,518 31,944 — 611,462 
U.S. government and federal agency securities
3,045,295 68,784 — — 3,114,079 
Municipal securities
— 509,559 — — 509,559 
Sovereign obligations
899,086 654,199 — — 1,553,285 
Residential mortgage-backed securities
— 1,168,246 1,477 — 1,169,723 
Commercial mortgage-backed securities
— 196,419 2,333 — 198,752 
Other asset-backed securities
— 337,022 93,524 — 430,546 
Loans and other receivables
— 3,363,050 74,585 — 3,437,635 
Derivatives
4,429 3,858,848 10,248 (3,304,566)568,959 
Investments at fair value
— 4,236 34,557 — 38,793 
Total financial instruments owned, excluding Investments at fair value based on NAV
$6,516,500 $14,775,428 $336,553 $(3,304,566)$18,323,915 
Securities received as collateral
$7,289 $— $— $— $7,289 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$1,671,696 $19,654 $4,635 $— $1,695,985 
Corporate debt securities
— 2,111,777 482 — 2,112,259 
U.S. government and federal agency securities
2,457,420 — — — 2,457,420 
Sovereign obligations
935,801 593,040 — — 1,528,841 
Residential mortgage-backed securities
— 719 — — 719 
Commercial mortgage-backed securities
— — 210 — 210 
Loans
— 2,476,087 15,770 — 2,491,857 
Derivatives
1,815 5,024,682 78,017 (3,701,010)1,403,504 
Total financial instruments sold, not yet purchased
$5,066,732 $10,225,959 $99,114 $(3,701,010)$11,690,795 
Other secured financings$— $76,883 $25,905 $— $102,788 
Obligation to return securities received as collateral
$7,289 $— $— $— $7,289 
Long-term debt
$— $961,866 $881,732 $— $1,843,598 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2020
Level 1Level 2Level 3Counterparty and Cash Collateral Netting (1)Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,331,440 $58,159 $75,797 $— $2,465,396 
Corporate debt securities
— 2,954,201 23,146 — 2,977,347 
Collateralized debt obligations and collateralized loan obligations
— 64,155 10,513 — 74,668 
U.S. government and federal agency securities
2,840,025 91,653 — — 2,931,678 
Municipal securities
— 453,881 — — 453,881 
Sovereign obligations
1,962,346 591,342 — — 2,553,688 
Residential mortgage-backed securities
— 1,100,849 21,826 — 1,122,675 
Commercial mortgage-backed securities
— 736,291 2,003 — 738,294 
Other asset-backed securities
— 103,611 79,995 — 183,606 
Loans and other receivables
— 2,610,746 77,042 — 2,687,788 
Derivatives
1,523 2,000,752 21,678 (1,556,136)467,817 
Investments at fair value
— 6,122 67,108 — 73,230 
Total financial instruments owned, excluding Investments at fair value based on NAV
$7,135,334 $10,771,762 $379,108 $(1,556,136)$16,730,068 
Securities received as collateral
$7,517 $— $— $— $7,517 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$2,046,441 $9,046 $4,434 $— $2,059,921 
Corporate debt securities
— 1,237,631 141 — 1,237,772 
U.S. government and federal agency securities
2,609,660 — — — 2,609,660 
Sovereign obligations
1,050,771 624,740 — — 1,675,511 
Residential mortgage-backed securities
— 477 — — 477 
Commercial mortgage-backed securities
— — 35 — 35 
Loans
— 1,776,446 16,635 — 1,793,081 
Derivatives
551 2,391,478 47,695 (1,798,659)641,065 
Total financial instruments sold, not yet purchased
$5,707,423 $6,039,818 $68,940 $(1,798,659)$10,017,522 
Short-term borrowings
$— $5,067 $— $— $5,067 
Other secured financings$— $— $1,543 $— $1,543 
Obligation to return securities received as collateral
$7,517 $— $— $— $7,517 
Long-term debt
$— $1,036,217 $676,028 $— $1,712,245 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
November 30, 2021
Fair Value (1)Unfunded Commitments
Equity Long/Short Hedge Funds (2)
$466,231 $— 
Equity Funds (3)
32,412 10,593 
Commodity Fund (4)
24,401 — 
Multi-asset Funds (5)
390,224 — 
Other Funds (6)
99,054 36,090 
Total
$1,012,322 $46,683 
November 30, 2020
Fair Value (1)Unfunded Commitments
Equity Long/Short Hedge Funds (2)
$328,096 $— 
Equity Funds (3)
23,821 11,242 
Commodity Fund (4)
17,747 — 
Multi-asset Funds (5)
561,236 — 
Other Funds (6)
25,084 5,000 
Total
$955,984 $16,242 
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)This category includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. At November 30, 2021 and 2020, approximately 74% and 94%, respectively, of the fair value of investments cannot be redeemed because these investments include restrictions that do not allow for redemption before December 31, 2021. At November 30, 2021, approximately 21% of the fair value of investments cannot be redeemed because these investments include restrictions that do not allow for redemption before November 30, 2023. The remaining investments are redeemable quarterly with 60 days prior written notice.
(3)The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to seven years.
(4)This category includes investments in a hedge fund that invests, long and short, primarily in commodities. Investments in this category are redeemable quarterly with 60 days prior written notice.
(5)This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At November 30, 2021 and 2020, investments representing approximately 78% and 57%, respectively, of the fair value of investments in this category are redeemable monthly with 60 days prior written notice. At November 30, 2021, approximately 22% of the fair value of investments in this category are redeemable quarterly with 90 days prior written notice.
(6)This category includes investments in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments. This category also includes investments in a fund that invests in distressed and special situations long and short credit strategies across sectors and asset types. Investments in this category are redeemable quarterly with 90 days prior written notice.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2021 (in thousands):
Balance at November 30, 2020Total gains/ losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of)
Level 3
Balance at November 30, 2021
For instruments still held at November 30, 2021, changes in unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$75,797 $31,273 $8,778 $(34,307)$(49)$— $(5,410)$76,082 $27,124 $— 
Corporate debt securities
23,146 1,565 11,161 (7,978)(1,417)— (14,674)11,803 1,724 — 
CDOs and CLOs
10,513 7,264 32,618 (19,332)(4,757)— 5,638 31,944 (4,297)— 
RMBS
21,826 (243)708 (1,183)(354)— (19,277)1,477 (131)— 
CMBS
2,003 (1,694)2,445 (393)(13)— (15)2,333 (733)— 
Other ABS
79,995 5,335 65,277 (21,727)(45,397)— 10,041 93,524 (14,471)— 
Loans and other receivables
77,042 (1,065)58,993 (61,560)(15,442)— 16,617 74,585 (4,924)— 
Investments at fair value
67,108 (7,260)155 (23,575)(1,871)— — 34,557 (9,151)— 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,434 $(83)$(21)$318 $— $— $(13)$4,635 $83 $— 
Corporate debt securities
141 1,205 (815)— (49)— — 482 (139)— 
CMBS
35 — (35)210 — — — 210 — — 
Loans
16,635 1,826 (8,549)5,673 — — 185 15,770 (1,825)— 
Net derivatives (2)
26,017 7,246 — — (1,491)44,453 (8,456)67,769 (7,371)— 
Other secured financings
1,543 (649)— — — 25,011 — 25,905 649 
Long-term debt
676,028 (22,132)— — — 169,975 57,861 881,732 85,260 (63,126)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2020 (in thousands):
Balance at November 30, 2019Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2020
For instruments still held at November 30, 2020, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$58,301 $(3,961)$31,778 $(37,706)$— $— $27,385 $75,797 $(652)$— 
Corporate debt securities
7,490 83 1,607 (391)(602)— 14,959 23,146 (270)— 
CDOs and CLOs
20,081 (5,703)10,913 (14,389)(2,071)— 1,682 10,513 (15,964)— 
RMBS
17,740 (934)7,887 (969)(1,053)— (845)21,826 (599)— 
CMBS
6,110 (827)393 (1,856)(1,787)— (30)2,003 (295)— 
Other ABS
42,563 (3,848)69,701 (1,638)(43,072)— 16,289 79,995 (5,945)— 
Loans and other receivables
64,240 (20,487)73,485 (36,929)(7,063)— 3,796 77,042 (18,747)— 
Investments at fair value
75,738 (19,396)28,132 (167)(17,199)— — 67,108 (21,244)— 
Securities purchased under
     agreements to resell
25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,487 $456 $(513)$— $— $— $$4,434 $(81)$— 
Corporate debt securities
340 (268)(325)394 — — — 141 27 — 
CMBS
35 — — 35 — — (35)35 — — 
Loans
9,463 (520)(6,061)13,851 — — (98)16,635 360 — 
Net derivatives (2)
77,168 (40)(7,446)19,376 (2,216)— (60,825)26,017 (1,805)— 
Other secured financings
— (2,475)— — — 4,018 — 1,543 2,475 — 
Long-term debt
480,069 84,930 — — (57,088)248,718 (80,601)676,028 (51,567)(33,363)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2019 (in thousands):
Balance at November 30, 2018Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2019
For instruments still held at November 30, 2019, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity
     securities
$51,040 $(10,380)$69,065 $(28,159)$(18,208)$— $(5,057)$58,301 $(12,821)$— 
Corporate debt
     securities
9,484 (4,860)8,900 (13,854)(379)— 8,199 7,490 (6,176)— 
CDOs and CLOs25,815 (2,342)49,658 (38,147)(9,083)— (5,820)20,081 (974)— 
RMBS19,603 (1,669)1,954 (2,472)(152)— 476 17,740 (530)— 
CMBS10,886 (2,888)206 (2,346)(5,317)— 5,569 6,110 (2,366)— 
Other ABS53,175 433 104,097 (73,335)(51,374)— 9,567 42,563 (98)
Loans and other
     receivables
46,985 (5,505)57,403 (48,350)(5,068)— 18,775 64,240 (3,319)— 
Investments, at fair
     value
113,831 113 240 (38,446)— — — 75,738 2,964 — 
Securities purchased under
     agreements to resell
— — — — — 25,000 — 25,000 — — 
Liabilities:
Financial instruments sold,
     not yet purchased:
Corporate equity
     securities
$— $(2,649)$(4,322)$11,458 $— $— $— $4,487 $1,928 $— 
Corporate debt
     securities
522 (381)(457)— (524)— 1,180 340 383 — 
CMBS— 35 — — — — — 35 (35)— 
Loans6,376 (1,382)(2,573)6,494 — — 548 9,463 1,382 — 
Net derivatives (2)21,614 (21,452)(4,323)36,144 2,227 — 42,958 77,168 12,098 — 
Long-term debt200,745 (18,662)— — (11,250)348,275 (39,039)480,069 29,656 (10,993)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2021 (in thousands):
Balance at November 30, 2020Total gains/ losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of)
Level 3
Balance at November 30, 2021
For instruments still held at November 30, 2021, changes in unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$75,797 $31,273 $8,778 $(34,307)$(49)$— $(5,410)$76,082 $27,124 $— 
Corporate debt securities
23,146 1,565 11,161 (7,978)(1,417)— (14,674)11,803 1,724 — 
CDOs and CLOs
10,513 7,264 32,618 (19,332)(4,757)— 5,638 31,944 (4,297)— 
RMBS
21,826 (243)708 (1,183)(354)— (19,277)1,477 (131)— 
CMBS
2,003 (1,694)2,445 (393)(13)— (15)2,333 (733)— 
Other ABS
79,995 5,335 65,277 (21,727)(45,397)— 10,041 93,524 (14,471)— 
Loans and other receivables
77,042 (1,065)58,993 (61,560)(15,442)— 16,617 74,585 (4,924)— 
Investments at fair value
67,108 (7,260)155 (23,575)(1,871)— — 34,557 (9,151)— 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,434 $(83)$(21)$318 $— $— $(13)$4,635 $83 $— 
Corporate debt securities
141 1,205 (815)— (49)— — 482 (139)— 
CMBS
35 — (35)210 — — — 210 — — 
Loans
16,635 1,826 (8,549)5,673 — — 185 15,770 (1,825)— 
Net derivatives (2)
26,017 7,246 — — (1,491)44,453 (8,456)67,769 (7,371)— 
Other secured financings
1,543 (649)— — — 25,011 — 25,905 649 
Long-term debt
676,028 (22,132)— — — 169,975 57,861 881,732 85,260 (63,126)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2020 (in thousands):
Balance at November 30, 2019Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2020
For instruments still held at November 30, 2020, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$58,301 $(3,961)$31,778 $(37,706)$— $— $27,385 $75,797 $(652)$— 
Corporate debt securities
7,490 83 1,607 (391)(602)— 14,959 23,146 (270)— 
CDOs and CLOs
20,081 (5,703)10,913 (14,389)(2,071)— 1,682 10,513 (15,964)— 
RMBS
17,740 (934)7,887 (969)(1,053)— (845)21,826 (599)— 
CMBS
6,110 (827)393 (1,856)(1,787)— (30)2,003 (295)— 
Other ABS
42,563 (3,848)69,701 (1,638)(43,072)— 16,289 79,995 (5,945)— 
Loans and other receivables
64,240 (20,487)73,485 (36,929)(7,063)— 3,796 77,042 (18,747)— 
Investments at fair value
75,738 (19,396)28,132 (167)(17,199)— — 67,108 (21,244)— 
Securities purchased under
     agreements to resell
25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,487 $456 $(513)$— $— $— $$4,434 $(81)$— 
Corporate debt securities
340 (268)(325)394 — — — 141 27 — 
CMBS
35 — — 35 — — (35)35 — — 
Loans
9,463 (520)(6,061)13,851 — — (98)16,635 360 — 
Net derivatives (2)
77,168 (40)(7,446)19,376 (2,216)— (60,825)26,017 (1,805)— 
Other secured financings
— (2,475)— — — 4,018 — 1,543 2,475 — 
Long-term debt
480,069 84,930 — — (57,088)248,718 (80,601)676,028 (51,567)(33,363)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2019 (in thousands):
Balance at November 30, 2018Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2019
For instruments still held at November 30, 2019, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity
     securities
$51,040 $(10,380)$69,065 $(28,159)$(18,208)$— $(5,057)$58,301 $(12,821)$— 
Corporate debt
     securities
9,484 (4,860)8,900 (13,854)(379)— 8,199 7,490 (6,176)— 
CDOs and CLOs25,815 (2,342)49,658 (38,147)(9,083)— (5,820)20,081 (974)— 
RMBS19,603 (1,669)1,954 (2,472)(152)— 476 17,740 (530)— 
CMBS10,886 (2,888)206 (2,346)(5,317)— 5,569 6,110 (2,366)— 
Other ABS53,175 433 104,097 (73,335)(51,374)— 9,567 42,563 (98)
Loans and other
     receivables
46,985 (5,505)57,403 (48,350)(5,068)— 18,775 64,240 (3,319)— 
Investments, at fair
     value
113,831 113 240 (38,446)— — — 75,738 2,964 — 
Securities purchased under
     agreements to resell
— — — — — 25,000 — 25,000 — — 
Liabilities:
Financial instruments sold,
     not yet purchased:
Corporate equity
     securities
$— $(2,649)$(4,322)$11,458 $— $— $— $4,487 $1,928 $— 
Corporate debt
     securities
522 (381)(457)— (524)— 1,180 340 383 — 
CMBS— 35 — — — — — 35 (35)— 
Loans6,376 (1,382)(2,573)6,494 — — 548 9,463 1,382 — 
Net derivatives (2)21,614 (21,452)(4,323)36,144 2,227 — 42,958 77,168 12,098 — 
Long-term debt200,745 (18,662)— — (11,250)348,275 (39,039)480,069 29,656 (10,993)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
November 30, 2021
Financial Instruments OwnedFair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$75,694 
Non-exchange-traded securitiesMarket approachPrice$1-$366$208
Corporate debt securities$11,803 Market approachPrice$13-$100$86
CDOs and CLOs$31,944 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 %-30%26%
Discount rate/yield%-19%16%
Market approachPrice$86-$103$93
CMBS$2,333 Scenario analysisEstimated recovery percentage81%
Other ABS$86,099 Discounted cash flowsConstant prepayment rate%-35%31%
Constant default rate%-4%4%
Loss severity60 %-85%55%
Discount rate/yield%-16%10%
Cumulative loss rate%-20%14%
Duration (years)0.7-1.41.1
Market approachPrice$37-$100$94
Loans and other receivables$73,361 Market approachPrice$31-$101$54
Scenario analysisEstimated recovery percentage%-100%42%
Derivatives$6,501 
Equity optionsVolatility benchmarkingVolatility46%
Interest rate swapsMarket approachBasis points upfront0.1-8.73.3
Total return swapsPrice$100
Investments at fair value$34,557 
Private equity securitiesMarket approachPrice$1-$152$48
Scenario analysisEstimated recovery percentage7%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$4,635 
Non-exchange-traded securitiesMarket approachPrice$1
Loans $15,770 Market approach Price$31-$100$43
Scenario analysisEstimated recovery percentage50%
Derivatives$76,533 
Equity optionsVolatility benchmarkingVolatility26 %-77%40%
Interest rate swapsMarket approachBasis points upfront0.1-8.73.1
Total return swapsPrice$100
Other secured financings$25,905 Scenario analysisEstimated recovery percentage13 %-98%92%
Long-term debt
Structured notes $881,732 Market approach Price$76-$115$94
Price€81-€113€103
November 30, 2020
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$75,409
Non-exchange-traded securitiesMarket approachPrice$1-$213$86
EBITDA multiple4.0-8.05.7
Corporate debt securities$23,146 Market approachPrice$69
Scenario analysisEstimated recovery percentage20 %-44%30%
CDOs and CLOs$10,513 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 % -30%26%
Discount rate/yield14 % -28%20%
RMBS$21,826 Discounted cash flowsCumulative loss rate 2%-3%3%
Loss severity35%-50%36%
Duration (years)2.0-12.95.1
Discount rate/yield 3%-12%4%
Other ABS$67,816 Discounted cash flowsCumulative loss rate% -28%11%
Loss severity50 %-85%54%
Duration (years) 0.2-2.11.3
Discount rate/yield % -16%9%
Market approachPrice $100
Loans and other receivables$76,046 Market approachPrice$31-$100$84
Scenario analysisEstimated recovery percentage19 % -100%52%
Derivatives$19,951 
Equity optionsVolatility benchmarkingVolatility47%
Interest rate swapsMarket approachBasis points upfront1.2-8.04.8
Investments at fair value$67,108 
Private equity securitiesMarket approachPrice$1-$169$34
Scenario analysisEstimated recovery percentage17%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities
Non-exchange-traded securities$4,434 Market approachPrice$1
Corporate debt securities$141 Scenario analysisEstimated recovery percentage20%
Loans$16,635 Market approachPrice$31-$99$55
Derivatives$46,971 
Equity optionsVolatility benchmarkingVolatility33 %-50%42%
Interest rate swapsMarket approachBasis points upfront1.2 -8.05.4
Other secured financings$1,543 Scenario analysisEstimated recovery percentage19 %-55%45%
Long-term debt
Structured notes$676,028 Market approachPrice$100
Price€76-€113€99
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
The following is a summary of gains (losses) due to changes in instrument specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on Short-term borrowings, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
Year Ended November 30,
202120202019
Financial instruments owned:
Loans and other receivables
$11,682 $(25,623)$(2,072)
Financial instruments sold, not yet purchased:
Loans
$1,077 $— $656 
Loan commitments
— 464 (1,089)
Short-term borrowings:
Changes in instrument specific credit risk (1)
$— $— $114 
Other changes in fair value (2)
— (48)(863)
Other secured financings:
Other changes in fair value (2)
$650 $2,475 $— 
Long-term debt:
Changes in instrument specific credit risk (1)
$(113,027)$(70,201)$(20,332)
Other changes in fair value (2)
108,739 (84,116)(25,144)
(1)Changes in instrument specific credit risk related to structured notes are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Other changes in fair value are included in Principal transactions revenues in our Consolidated Statements of Earnings.
The following is a summary of the amounts by which contractual principal is greater than (less than) fair value for loans and other receivables, short-term borrowings, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
November 30,
20212020
Financial instruments owned:
Loans and other receivables (1)
$5,600,648 $1,662,647 
Loans and other receivables on nonaccrual status and/or 90 days or
    greater past due (1) (2)
64,203 287,889 
Long-term debt and short-term borrowings
(38,391)(42,819)
Other secured financings3,432 2,782 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues in our Consolidated Statements of Earnings.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $19.7 million and $30.0 million at November 30, 2021 and 2020, respectively.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis The following table presents those assets measured at fair value on a non-recurring basis for which we recognized a non-recurring fair value adjustment during the years ended November 30, 2021, 2020 and 2019 (in thousands):
Carrying Value at November 30, 2021Level 2Impairment Losses for the Year Ended November 30, 2021
Exchange ownership interests and
    registrations (1)
$1,935 $1,935 $66 
Goodwill (2)— — 400 
Carrying Value at November 30, 2020Level 2Impairment Losses for the Year Ended November 30, 2020
Exchange ownership interests and
    registrations (1)
$1,974 $1,974 $468 
Goodwill (2)— — 3,000 
Intangible assets (2)— — 300 
Carrying Value at November 30, 2019Level 2Impairment Losses for the Year Ended November 30, 2019
Exchange ownership interests and registrations (1)
$2,443 $2,443 $291 
(1)These impairment losses, which represent ownership interests in market exchanges on which trading business is conducted, and registrations, were recognized in Other expenses in our Consolidated Statements of Earnings and the assets were in the Investment Banking and Capital Markets reportable business segment. The fair value is based on observed quoted sales prices for each individual membership. (See Note 10, Goodwill and Intangible Assets.)
(2)These impairment losses for Goodwill and Intangible assets were recognized in Other expenses in our Consolidated Statements of Earnings and the assets were in the Asset Management reportable business segment. (See Note 10, Goodwill and Intangible Assets.)