XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Disclosures (Tables)
3 Months Ended
Feb. 28, 2021
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value (“NAV”) of $1,017.8 million and $956.0 million at February 28, 2021 and November 30, 2020, respectively, by level within the fair value hierarchy (in thousands):
February 28, 2021
Level 1Level 2Level 3Counterparty and
Cash Collateral
Netting (1)
Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,687,871 $58,056 $83,278 $— $2,829,205 
Corporate debt securities
— 3,451,794 6,811 — 3,458,605 
Collateralized debt obligations and collateralized loan obligations
— 91,654 25,894 — 117,548 
U.S. government and federal agency securities
2,485,813 73,550 — — 2,559,363 
Municipal securities
— 292,604 — — 292,604 
Sovereign obligations
1,668,975 799,239 — — 2,468,214 
Residential mortgage-backed securities
— 1,880,823 21,692 — 1,902,515 
Commercial mortgage-backed securities
— 37,013 2,671 — 39,684 
Other asset-backed securities
— 63,956 60,594 — 124,550 
Loans and other receivables
— 3,099,917 79,055 — 3,178,972 
Derivatives
3,346 3,091,787 39,397 (2,604,607)529,923 
Investments at fair value
— 6,399 45,472 — 51,871 
Total financial instruments owned, excluding Investments at fair value based on NAV
$6,846,005 $12,946,792 $364,864 $(2,604,607)$17,553,054 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$2,124,994 $1,075 $4,443 $— $2,130,512 
Corporate debt securities
— 1,824,458 1,571 — 1,826,029 
U.S. government and federal agency securities
2,618,198 — — — 2,618,198 
Sovereign obligations
1,343,920 1,016,688 — — 2,360,608 
Commercial mortgage-backed securities
— — 35 — 35 
Loans
— 2,326,306 14,916 — 2,341,222 
Derivatives
2,173 3,734,965 344,903 (2,997,103)1,084,938 
Total financial instruments sold, not yet purchased
$6,089,285 $8,903,492 $365,868 $(2,997,103)$12,361,542 
Other secured financings
$— $— $2,168 $— $2,168 
Long-term debt
$— $1,061,042 $723,115 $— $1,784,157 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2020
Level 1Level 2Level 3Counterparty and
Cash Collateral
Netting (1)
Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,331,440 $58,159 $75,797 $— $2,465,396 
Corporate debt securities
— 2,954,201 23,146 — 2,977,347 
Collateralized debt obligations and collateralized loan obligations
— 64,155 10,513 — 74,668 
U.S. government and federal agency securities
2,840,025 91,653 — — 2,931,678 
Municipal securities
— 453,881 — — 453,881 
Sovereign obligations
1,962,346 591,342 — — 2,553,688 
Residential mortgage-backed securities
— 1,100,849 21,826 — 1,122,675 
Commercial mortgage-backed securities
— 736,291 2,003 — 738,294 
Other asset-backed securities
— 103,611 79,995 — 183,606 
Loans and other receivables
— 2,610,746 77,042 — 2,687,788 
Derivatives
1,523 2,000,752 21,678 (1,556,136)467,817 
Investments at fair value
— 6,122 67,108 — 73,230 
Total financial instruments owned, excluding Investments at fair value based on NAV
$7,135,334 $10,771,762 $379,108 $(1,556,136)$16,730,068 
Securities received as collateral
$7,517 $— $— $— $7,517 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$2,046,441 $9,046 $4,434 $— $2,059,921 
Corporate debt securities
— 1,237,631 141 — 1,237,772 
U.S. government and federal agency securities
2,609,660 — — — 2,609,660 
Sovereign obligations
1,050,771 624,740 — — 1,675,511 
Residential mortgage-backed securities— 477 — — 477 
Commercial mortgage-backed securities
— — 35 — 35 
Loans
— 1,776,446 16,635 — 1,793,081 
Derivatives
551 2,391,478 47,695 (1,798,659)641,065 
Total financial instruments sold, not yet purchased
$5,707,423 $6,039,818 $68,940 $(1,798,659)$10,017,522 
Short-term borrowings
$— $5,067 $— $— $5,067 
Other secured financings$— $— $1,543 $— $1,543 
Obligation to return securities received as collateral
$7,517 $— $— $— $7,517 
Long-term debt
$— $1,036,217 $676,028 $— $1,712,245 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
February 28, 2021
Fair Value (1)Unfunded
Commitments
Equity Long/Short Hedge Funds (2)$345,570 $— 
Equity Funds (3)23,856 11,043 
Commodity Funds (4)19,217 — 
Multi-asset Funds (5)580,269 — 
Other Funds (6)48,910 21,750 
Total$1,017,822 $32,793 
November 30, 2020
Fair Value (1)Unfunded
Commitments
Equity Long/Short Hedge Funds (2)$328,096 $— 
Equity Funds (3)23,821 11,242 
Commodity Funds (4)17,747 — 
Multi-asset Funds (5)561,236 — 
Other Funds (6)25,084 5,000 
Total$955,984 $16,242 
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)This category includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. At both February 28, 2021 and November 30, 2020, approximately 94% of the fair value of investments in this category cannot be redeemed because these investments include restrictions that do not allow for redemption before December 31, 2021. At both February 28, 2021 and November 30, 2020, approximately 6% of the fair value of investments in this category are redeemable quarterly with 60 days prior written notice.
(3)The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to eight years.
(4)This category includes investments in a hedge fund that invests, long and short, primarily in commodities. Investments in this category are redeemable quarterly with 60 days prior written notice.
(5)This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At both February 28, 2021 and November 30, 2020, investments representing approximately 57% of the fair value of investments in this category are redeemable monthly with 60 days prior written notice.
(6)This category primarily includes investments in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments. These investments are redeemable quarterly with 90 days prior written notice.
Summary of Changes in Fair Value of Financial Assets and Liabilities Classified as Level 3
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the three months ended February 28, 2021 (in thousands):

Three Months Ended February 28, 2021
Balance at November 30, 2020Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at February 28, 2021
For instruments still held at February 28, 2021 changes in
unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$75,797 $1,309 $4,805 $(4,647)$— $— $6,014 $83,278 $135 $— 
Corporate debt securities
23,146 266 130 (6)— — (16,725)6,811 297 — 
CDOs and CLOs
10,513 3,840 11,427 (8,007)(5,652)— 13,773 25,894 3,368 — 
RMBS
21,826 1,327 791 (627)(514)— (1,111)21,692 1,347 — 
CMBS
2,003 (29)1,105 (393)— — (15)2,671 97 — 
Other ABS
79,995 2,361 14,604 (20,909)(8,449)— (7,008)60,594 1,721 — 
Loans and other receivables
77,042 1,642 8,758 (44,427)(66)— 36,106 79,055 1,656 — 
Investments at fair value
67,108 1,939 — (23,575)— — — 45,472 1,939 — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,434 $$— $— $— $— $— $4,443 $(22)$— 
Corporate debt securities
141 1,430 — — — — — 1,571 (1,430)— 
CMBS35 — (35)35 — — — 35 — — 
Loans16,635 1,559 (6,821)3,358 — — 185 14,916 (1,559)— 
Net derivatives (2)26,017 43,727 — 12,670 (92)— 223,184 305,506 (43,727)— 
Other secured financings1,543 — — — — 625 — 2,168 — — 
Long-term debt676,028 25,357 — — — 21,730 — 723,115 15,501 (40,858)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the three months ended February 29, 2020 (in thousands):
Three Months Ended February 29, 2020
Balance at
November 30, 2019
Total gains/losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of) Level 3
Balance at
February 29, 2020
For instruments still held at
February 29, 2020, changes in unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$58,301 $(8,195)$2,792 $(1,934)$— $— $52,679 $103,643 $(8,206)$— 
Corporate debt securities
7,490 1,269 1,478 (503)(601)— 15,957 25,090 879 — 
CDOs and CLOs
20,081 (2,069)17,594 (17,833)— — 3,179 20,952 (1,823)— 
RMBS
17,740 (280)— — (3)— (487)16,970 (250)— 
CMBS
6,110 (306)— — (1,401)— (139)4,264 571 — 
Other ABS
42,563 (4,159)81,323 (72,032)(1,974)— (3,818)41,903 (3,797)— 
Loans and other receivables
64,240 (3,781)12,940 (13,042)(7,087)— 1,051 54,321 (5,109)— 
Investments at fair value
75,738 (20,392)— (76)— — — 55,270 (20,392)— 
Securities purchased under agreements to resell
25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,487 $291 $(513)$— $— $— $10 $4,275 $65 $— 
Corporate debt securities
340 (189)(13,832)14,079 369 — — 767 (35)— 
CMBS35 — — — — — — 35 — — 
Loans9,463 (9,872)2,781 — — 5,486 7,859 (1)— 
Net derivatives (2)77,168 (17,528)(278)5,627 192 — 45,662 110,843 17,460 — 
Long-term debt480,069 (9,016)— — — 128,475 (56,065)543,463 (5,590)14,606 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased—Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
February 28, 2021
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$83,278 
Non-exchange traded securitiesMarket approachPrice$1-$213$76
EBITDA multiple8.0
Corporate debt securities$6,811 Scenario analysisEstimated recovery percentage20 %-44%30%
CDOs and CLOs$24,806 Discounted cash flowsConstant prepayment rate%-20%19%
Constant default rate2%
Loss severity25 %-35%26%
Discount rate/yield%-21%16%
RMBS$21,692 Discounted cash flowsDiscount rate/yield%-4%3%
Cumulative loss rate3%
Duration (years)3.0-5.54.9
Loss severity35%
CMBS$2,671 Discounted cash flowsLoss severity65%
Discount rate/yield16%
Cumulative loss rate10%
Duration (years)0.2
Other ABS$60,594 Discounted cash flowsDiscount rate/yield%-14%9%
Cumulative loss rate%-19%13%
Duration (years)0.9-2.01.5
Market approachPrice$100
Loans and other receivables$79,055 Market approachPrice$31-$101$83
Scenario analysisEstimated recovery percentage%-100%41%
Derivatives$38,014 
Equity optionsVolatility benchmarkingVolatility41 %-57%54%
Interest rate swapsMarket approachBasis points upfront0.7-6.43.3
Investments at fair value$45,472 
Private equity securitiesMarket approachPrice$6-$169$53
Scenario analysisEstimated recovery percentage17%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$4,443 Market approachPrice$1
Corporate debt securities$1,571 Scenario analysisEstimated recovery percentage20%
Loans$14,916 Market approachPrice$31-$50$35
Scenario analysisEstimated recovery percentage5%
Derivatives$344,903 
Equity optionsVolatility benchmarkingVolatility29 %-62%46%
Interest rate swapsMarket approachBasis points upfront0.7-6.43.5
Other secured financings$2,168 Scenario analysisEstimated recovery percentage19 %-100%61%
Long-term debt
Structured notes$723,115 Market approachPrice$104
Price€82-€112€102
November 30, 2020
Financial Instruments OwnedFair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$75,409 
Non-exchange-traded securitiesMarket approachPrice$1-$213$86
EBITDA multiple4.0-8.05.7
Corporate debt securities$23,146 Market approachPrice$69
Scenario analysisEstimated recovery percentage20 %-44%30%
CDOs and CLOs$10,513 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 %-30%26%
Discount rate/yield14 %-28%20%
RMBS$21,826 Discounted cash flowsCumulative loss rate%-3%3%
Loss severity35 %-50%36%
Duration (years)2.0-12.95.1
Discount rate/yield%-12%4%
Other ABS$67,816 Discounted cash flowsCumulative loss rate%-28%11%
Loss severity50 %-85%54%
Duration (years)0.2-2.11.3
Discount rate/yield%-16%9%
Market approachPrice$100
Loans and other receivables$76,046 Market approachPrice$31-$100$84
Scenario analysisEstimated recovery percentage19 %-100%52%
Derivatives$19,951 
Equity optionsVolatility benchmarkingVolatility47%
Interest rate swapsMarket approachBasis points upfront1.2-8.04.8
Investments at fair value$67,108 
Private equity securitiesMarket approachPrice$1-$169$34
Scenario analysisEstimated recovery percentage17%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$4,434 Market approachPrice$1
Corporate debt securities$141 Scenario analysisEstimated recovery percentage20%
Loans$16,635 Market approachPrice$31-$99$55
Derivatives$46,971 
Equity optionsVolatility benchmarkingVolatility33 %-50%42%
Interest rate swapsMarket approachBasis points upfront1.2 -8.05.4
Other secured financings$1,543 Scenario analysisEstimated recovery percentage19 %-55%45%
Long-term debt
Structured notes$676,028 Market approachPrice$100
Price€76-€113€99
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
The following is a summary of gains (losses) due to changes in instrument specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on Short-term borrowings and Long-term debt measured at fair value under the fair value option (in thousands):
Three Months Ended
February 28, 2021February 29, 2020
Financial instruments owned:
Loans and other receivables
$10,696 $1,739 
Financial instruments sold, not yet purchased:
Loans
$— $(610)
Loan commitments
— (661)
Short-term borrowings:
Changes in instrument specific credit risk (1)
$— $57 
Other changes in fair value (2)
— 12 
Long-term debt:
Changes in instrument specific credit risk (1)
$(91,982)$29,432 
Other changes in fair value (2)
80,819 (37,642)
(1)Changes in instrument specific credit risk related to structured notes are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Other changes in fair value are included in Principal transactions revenues in our Consolidated Statements of Earnings.
The following is a summary of the amounts by which contractual principal is greater than (less than) fair value for loans and other receivables, short-term borrowings, other secured financings and long-term debt measured at fair value under the fair value option (in thousands):
February 28, 2021November 30, 2020
Financial instruments owned:
Loans and other receivables (1)
$5,826,957 $1,662,647 
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)
252,790 287,889 
Long-term debt and short-term borrowings(53,138)(42,819)
Other secured financings2,782 2,782 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues in our Consolidated Statements of Earnings.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $30.2 million and $30.0 million at February 28, 2021 and November 30, 2020, respectively.