XML 109 R95.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt - Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 30, 2020
Nov. 30, 2019
Nov. 30, 2018
Jul. 19, 2019
Debt Instrument [Line Items]        
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 6,895,680 $ 7,003,358    
Gain (loss) associated with an interest rate swap based on its designation as a fair value hedge 4,856 (2,546) $ 1,824  
Long term debt, at fair value 1,712,245 1,215,285    
Unsecured long-term debt        
Debt Instrument [Line Items]        
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 6,655,948 6,764,270    
Unsecured long-term debt | 2.375% Euro Medium Term Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 2.375%      
Effective Interest Rate 0.00%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 0 550,622    
Unsecured long-term debt | 6.875% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 6.875%      
Effective Interest Rate 0.00%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 0 774,738    
Unsecured long-term debt | 2.250% Euro Medium Term Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 2.25%      
Effective Interest Rate 4.08%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 4,638 4,204    
Unsecured long-term debt | 5.125% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 5.125%      
Effective Interest Rate 4.47%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 759,901 610,023    
Unsecured long-term debt | 1.000% Euro Medium Term Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 1.00%     1.00%
Effective Interest Rate 1.00%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 595,700 548,880    
Unsecured long-term debt | 4.850% Senior notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 4.85%      
Effective Interest Rate 4.93%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 809,039 768,931    
Unsecured long-term debt | 6.450% Senior Debentures        
Debt Instrument [Line Items]        
Debt instrument, interest rate 6.45%      
Effective Interest Rate 5.46%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 369,057 371,426    
Unsecured long-term debt | 4.150% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 4.15%      
Effective Interest Rate 4.26%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 989,574 988,662    
Unsecured long-term debt | 2.750% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 2.75%      
Effective Interest Rate 2.85%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 485,134 0    
Unsecured long-term debt | 6.250% Senior Debentures        
Debt Instrument [Line Items]        
Debt instrument, interest rate 6.25%      
Effective Interest Rate 6.03%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 510,834 511,260    
Unsecured long-term debt | 6.500% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 6.50%      
Effective Interest Rate 6.09%      
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 419,826 420,239    
Unsecured long-term debt | Structured notes        
Debt Instrument [Line Items]        
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) 1,712,245 1,215,285    
Debt matures in 2024 3,100      
Debt matures in 2025 25,400      
Debt matures in 2026 or thereafter 1,683,700      
Unsecured long-term debt | Interest rate swaps | 4.850% Senior notes        
Debt Instrument [Line Items]        
Gain (loss) associated with an interest rate swap based on its designation as a fair value hedge (36,700) (58,900)    
Secured long-term debt        
Debt Instrument [Line Items]        
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 50,000 50,000    
Senior notes | 6.875% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 6.875%      
Senior notes | 5.125% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 5.125%      
Senior notes | 2.750% Senior Notes        
Debt Instrument [Line Items]        
Debt instrument, interest rate 2.75%      
Revolving Credit Facility | Secured long-term debt        
Debt Instrument [Line Items]        
Long-term debt (includes $1,712,245 and $1,215,285 at fair value at November 30, 2020 and 2019, respectively) $ 189,732 189,088    
Fair value, inputs, level 2 and level 3        
Debt Instrument [Line Items]        
Long term debt, at fair value $ 7,575,200 $ 7,280,400