XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Disclosures (Tables)
12 Months Ended
Nov. 30, 2020
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Accounted for at Fair Value on Recurring Basis
The following is a summary of our financial assets and liabilities that are accounted for at fair value on a recurring basis, excluding Investments at fair value based on net asset value (“NAV”) of $956.0 million and $570.3 million at November 30, 2020 and 2019, respectively, by level within the fair value hierarchy (in thousands):
November 30, 2020
Level 1Level 2Level 3Counterparty and Cash Collateral Netting (1)Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,331,440 $58,159 $75,797 $— $2,465,396 
Corporate debt securities
— 2,954,201 23,146 — 2,977,347 
Collateralized debt obligations and collateralized loan obligations
— 64,155 10,513 — 74,668 
U.S. government and federal agency securities
2,840,025 91,653 — — 2,931,678 
Municipal securities
— 453,881 — — 453,881 
Sovereign obligations
1,962,346 591,342 — — 2,553,688 
Residential mortgage-backed securities
— 1,100,849 21,826 — 1,122,675 
Commercial mortgage-backed securities
— 736,291 2,003 — 738,294 
Other asset-backed securities
— 103,611 79,995 — 183,606 
Loans and other receivables
— 2,610,746 77,042 — 2,687,788 
Derivatives
1,523 2,000,752 21,678 (1,556,136)467,817 
Investments at fair value
— 6,122 67,108 — 73,230 
Total financial instruments owned, excluding Investments at fair value based on NAV
$7,135,334 $10,771,762 $379,108 $(1,556,136)$16,730,068 
Securities received as collateral
$7,517 $— $— $— $7,517 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$2,046,441 $9,046 $4,434 $— $2,059,921 
Corporate debt securities
— 1,237,631 141 — 1,237,772 
U.S. government and federal agency securities
2,609,660 — — — 2,609,660 
Sovereign obligations
1,050,771 624,740 — — 1,675,511 
Residential mortgage-backed securities
— 477 — — 477 
Commercial mortgage-backed securities
— — 35 — 35 
Loans
— 1,776,446 16,635 — 1,793,081 
Derivatives
551 2,391,478 47,695 (1,798,659)641,065 
Total financial instruments sold, not yet purchased
$5,707,423 $6,039,818 $68,940 $(1,798,659)$10,017,522 
Short-term borrowings
$— $5,067 $— $— $5,067 
Other secured financings$— $— $1,543 $— $1,543 
Obligation to return securities received as collateral
$7,517 $— $— $— $7,517 
Long-term debt
$— $1,036,217 $676,028 $— $1,712,245 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
November 30, 2019
Level 1Level 2Level 3Counterparty and Cash Collateral Netting (1)Total
Assets:
Financial instruments owned:
Corporate equity securities
$2,325,116 $218,403 $58,301 $— $2,601,820 
Corporate debt securities
— 2,472,213 7,490 — 2,479,703 
Collateralized debt obligations and collateralized loan obligations
— 124,225 20,081 — 144,306 
U.S. government and federal agency securities
2,101,624 158,618 — — 2,260,242 
Municipal securities
— 742,326 — — 742,326 
Sovereign obligations
1,330,026 1,405,827 — — 2,735,853 
Residential mortgage-backed securities
— 1,069,066 17,740 — 1,086,806 
Commercial mortgage-backed securities
— 424,060 6,110 — 430,170 
Other asset-backed securities
— 303,847 42,563 — 346,410 
Loans and other receivables
— 2,395,211 64,240 — 2,459,451 
Derivatives
2,809 1,812,659 14,889 (1,432,806)397,551 
Investments at fair value
— 32,688 75,738 — 108,426 
Total financial instruments owned, excluding Investments at fair value based on NAV
$5,759,575 $11,159,143 $307,152 $(1,432,806)$15,793,064 
Securities purchased under agreements to resell$— $— $25,000 $— $25,000 
Securities received as collateral
$9,500 $— $— $— $9,500 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$2,755,601 $7,438 $4,487 $— $2,767,526 
Corporate debt securities
— 1,471,142 340 — 1,471,482 
U.S. government and federal agency securities
1,851,981 — — — 1,851,981 
Sovereign obligations
1,363,475 941,065 — — 2,304,540 
Commercial mortgage-backed securities
— — 35 — 35 
Loans
— 1,600,228 9,463 — 1,609,691 
Derivatives
871 2,066,064 92,057 (1,631,787)527,205 
Total financial instruments sold, not yet purchased
$5,971,928 $6,085,937 $106,382 $(1,631,787)$10,532,460 
Short-term borrowings
$— $20,981 $— $— $20,981 
Obligation to return securities received as collateral
$9,500 $— $— $— $9,500 
Long-term debt
$— $735,216 $480,069 $— $1,215,285 
(1)Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
Investments Measured at Fair Value Based on Net Asset Value Per Share
The following tables present information about our investments in entities that have the characteristics of an investment company (in thousands):
November 30, 2020
Fair Value (1)Unfunded Commitments
Equity Long/Short Hedge Funds (2)
$328,096 $— 
Equity Funds (3)
23,821 11,242 
Commodity Fund (4)
17,747 — 
Multi-asset Funds (5)
561,236 — 
Other Funds (6)
25,084 5,000 
Total
$955,984 $16,242 
November 30, 2019
Fair Value (1)Unfunded Commitments
Equity Long/Short Hedge Funds (2)
$291,593 $— 
Equity Funds (3)
27,952 12,108 
Commodity Fund (4)
16,025 — 
Multi-asset Funds (5)
234,583 — 
Other Funds (6)
157 — 
Total
$570,310 $12,108 
(1)Where fair value is calculated based on NAV, fair value has been derived from each of the funds’ capital statements.
(2)This category includes investments in hedge funds that invest, long and short, primarily in both public and private equity securities in domestic and international markets. At both November 30, 2020 and 2019, approximately 94% of the fair value of investments in this category cannot be redeemed because these investments include restrictions that do not allow for redemption in the first 36 months after acquisition. At both November 30, 2020 and 2019, approximately 6% of the fair value of investments in this category are redeemable quarterly with 60 days prior written notice.
(3)At November 30, 2020 and 2019, the investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology and telecommunication service industries. These investments cannot be redeemed; instead, distributions are received through the liquidation of the underlying assets of the funds which are primarily expected to be liquidated in approximately one to eight years.
(4)This category includes investments in a hedge fund that invests, long and short, primarily in commodities. Investments in this category are redeemable quarterly with 60 days prior written notice.
(5)This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At November 30, 2020 and 2019, investments representing approximately 57% and 5%, respectively, of the fair value of investments in this category are redeemable monthly with 30 or 60 days prior written notice.
(6)At November 30, 2020 this category primarily includes an investment in a fund that invests in short-term trade receivables and payables that are expected to generally be outstanding between 90 to 120 days and short-term credit instruments. These investments are redeemable quarterly with 90 days prior written notice. At both November 30, 2020 and 2019, this category also includes investments in a fund of funds that invests in various private equity funds that are managed by us and have no redemption provisions. Investments in the fund of funds are gradually being liquidated, however, the timing of when the proceeds will be received is uncertain.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2020 (in thousands):
Balance at November 30, 2019Total gains/ losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of)
Level 3
Balance at November 30, 2020For instruments still held at November 30, 2020, changes in unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$58,301 $(3,961)$31,778 $(37,706)$— $— $27,385 $75,797 $(652)$— 
Corporate debt securities
7,490 83 1,607 (391)(602)— 14,959 23,146 (270)— 
CDOs and CLOs
20,081 (5,703)10,913 (14,389)(2,071)— 1,682 10,513 (15,964)— 
RMBS
17,740 (934)7,887 (969)(1,053)— (845)21,826 (599)— 
CMBS
6,110 (827)393 (1,856)(1,787)— (30)2,003 (295)— 
Other ABS
42,563 (3,848)69,701 (1,638)(43,072)— 16,289 79,995 (5,945)— 
Loans and other receivables
64,240 (20,487)73,485 (36,929)(7,063)— 3,796 77,042 (18,747)— 
Investments at fair value
75,738 (19,396)28,132 (167)(17,199)— — 67,108 (21,244)— 
Securities purchased under agreements to resell
25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,487 $456 $(513)$— $— $— $$4,434 $(81)$— 
Corporate debt securities
340 (268)(325)394 — — — 141 27 — 
CMBS
35 — — 35 — — (35)35 — — 
Loans
9,463 (520)(6,061)13,851 — — (98)16,635 360 — 
Net derivatives (2)
77,168 (40)(7,446)19,376 (2,216)— (60,825)26,017 (1,805)— 
Other secured financings
— (2,475)— — — 4,018 — 1,543 2,475 
Long-term debt
480,069 84,930 — — (57,088)248,718 (80,601)676,028 (51,567)(33,363)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2019 (in thousands):
Balance at November 30, 2018Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2019For instruments still held at November 30, 2019, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$51,040 $(10,380)$69,065 $(28,159)$(18,208)$— $(5,057)$58,301 $(12,821)$— 
Corporate debt securities
9,484 (4,860)8,900 (13,854)(379)— 8,199 7,490 (6,176)— 
CDOs and CLOs
25,815 (2,342)49,658 (38,147)(9,083)— (5,820)20,081 (974)— 
RMBS
19,603 (1,669)1,954 (2,472)(152)— 476 17,740 (530)— 
CMBS
10,886 (2,888)206 (2,346)(5,317)— 5,569 6,110 (2,366)— 
Other ABS
53,175 433 104,097 (73,335)(51,374)— 9,567 42,563 (98)— 
Loans and other receivables
46,985 (5,505)57,403 (48,350)(5,068)— 18,775 64,240 (3,319)— 
Investments at fair value
113,831 113 240 (38,446)— — — 75,738 2,964 — 
Securities purchased under
agreements to resell
— — — — — 25,000 — 25,000 — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$— $(2,649)$(4,322)$11,458 $— $— $— $4,487 $1,928 $— 
Corporate debt securities
522 (381)(457)— (524)— 1,180 340 383 — 
CMBS
— 35 — — — — — 35 (35)— 
Loans
6,376 (1,382)(2,573)6,494 — — 548 9,463 1,382 — 
Net derivatives (2)
21,614 (21,452)(4,323)36,144 2,227 — 42,958 77,168 12,098 — 
Long-term debt
200,745 (18,662)— — (11,250)348,275 (39,039)480,069 29,656 (10,993)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2018 (in thousands):
Balance at November 30, 2017Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2018For instruments still held at November 30, 2018, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity
securities
$22,009 $24,023 $31,669 $(22,759)$(3,977)$— $75 $51,040 $22,774 $— 
Corporate debt
securities
26,036 (439)10,352 (23,364)(1,679)— (1,422)9,484 (2,606)— 
CDOs and CLOs30,004 (14,368)356,650 (353,330)(10,247)— 17,106 25,815 (7,605)— 
RMBS26,077 (6,970)3,118 (12,816)(513)— 10,707 19,603 521 — 
CMBS12,419 (2,186)1,436 (471)(16,624)— 16,312 10,886 (4,000)— 
Other ABS61,129 (9,934)706,846 (677,220)(27,641)— (5)53,175 (5,283)
Loans and other
receivables
47,304 (5,137)149,228 (130,832)(15,311)— 1,733 46,985 (8,457)— 
Investments, at fair
value
93,454 2,353 34,648 (17,570)— — 946 113,831 1,759 — 
Liabilities:
Financial instruments sold,
not yet purchased:
Corporate equity
securities
$48 $— $— $— $— $— $(48)$— $— $— 
Corporate debt
securities
522 — — — — — — 522 — — 
CMBS105 (105)— — — — — — — — 
Loans3,486 84 (4,626)7,432 — — — 6,376 (28)— 
Net derivatives (2)6,746 (3,237)(17)14,920 (1,335)— 4,537 21,614 (646)— 
Long-term debt— (30,347)— — — 84,860 146,232 200,745 10,951 19,396 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2020 (in thousands):
Balance at November 30, 2019Total gains/ losses (realized and unrealized) (1)PurchasesSalesSettlementsIssuancesNet transfers into/
(out of)
Level 3
Balance at November 30, 2020For instruments still held at November 30, 2020, changes in unrealized gains/(losses) included in:
Earnings (1)Other comprehensive income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$58,301 $(3,961)$31,778 $(37,706)$— $— $27,385 $75,797 $(652)$— 
Corporate debt securities
7,490 83 1,607 (391)(602)— 14,959 23,146 (270)— 
CDOs and CLOs
20,081 (5,703)10,913 (14,389)(2,071)— 1,682 10,513 (15,964)— 
RMBS
17,740 (934)7,887 (969)(1,053)— (845)21,826 (599)— 
CMBS
6,110 (827)393 (1,856)(1,787)— (30)2,003 (295)— 
Other ABS
42,563 (3,848)69,701 (1,638)(43,072)— 16,289 79,995 (5,945)— 
Loans and other receivables
64,240 (20,487)73,485 (36,929)(7,063)— 3,796 77,042 (18,747)— 
Investments at fair value
75,738 (19,396)28,132 (167)(17,199)— — 67,108 (21,244)— 
Securities purchased under agreements to resell
25,000 — — — (25,000)— — — — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$4,487 $456 $(513)$— $— $— $$4,434 $(81)$— 
Corporate debt securities
340 (268)(325)394 — — — 141 27 — 
CMBS
35 — — 35 — — (35)35 — — 
Loans
9,463 (520)(6,061)13,851 — — (98)16,635 360 — 
Net derivatives (2)
77,168 (40)(7,446)19,376 (2,216)— (60,825)26,017 (1,805)— 
Other secured financings
— (2,475)— — — 4,018 — 1,543 2,475 
Long-term debt
480,069 84,930 — — (57,088)248,718 (80,601)676,028 (51,567)(33,363)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2019 (in thousands):
Balance at November 30, 2018Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2019For instruments still held at November 30, 2019, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity securities
$51,040 $(10,380)$69,065 $(28,159)$(18,208)$— $(5,057)$58,301 $(12,821)$— 
Corporate debt securities
9,484 (4,860)8,900 (13,854)(379)— 8,199 7,490 (6,176)— 
CDOs and CLOs
25,815 (2,342)49,658 (38,147)(9,083)— (5,820)20,081 (974)— 
RMBS
19,603 (1,669)1,954 (2,472)(152)— 476 17,740 (530)— 
CMBS
10,886 (2,888)206 (2,346)(5,317)— 5,569 6,110 (2,366)— 
Other ABS
53,175 433 104,097 (73,335)(51,374)— 9,567 42,563 (98)— 
Loans and other receivables
46,985 (5,505)57,403 (48,350)(5,068)— 18,775 64,240 (3,319)— 
Investments at fair value
113,831 113 240 (38,446)— — — 75,738 2,964 — 
Securities purchased under
agreements to resell
— — — — — 25,000 — 25,000 — — 
Liabilities:
Financial instruments sold, not yet purchased:
Corporate equity securities
$— $(2,649)$(4,322)$11,458 $— $— $— $4,487 $1,928 $— 
Corporate debt securities
522 (381)(457)— (524)— 1,180 340 383 — 
CMBS
— 35 — — — — — 35 (35)— 
Loans
6,376 (1,382)(2,573)6,494 — — 548 9,463 1,382 — 
Net derivatives (2)
21,614 (21,452)(4,323)36,144 2,227 — 42,958 77,168 12,098 — 
Long-term debt
200,745 (18,662)— — (11,250)348,275 (39,039)480,069 29,656 (10,993)
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
The following is a summary of changes in fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy for the year ended November 30, 2018 (in thousands):
Balance at November 30, 2017Total gains/
losses
(realized
and
unrealized)
(1)
PurchasesSalesSettlementsIssuancesNet
transfers
into/
(out of)
Level 3
Balance at November 30, 2018For instruments still held at November 30, 2018, changes in unrealized gains/(losses) included in:
Earnings (1)Other
comprehensive
income (1)
Assets:
Financial instruments owned:
Corporate equity
securities
$22,009 $24,023 $31,669 $(22,759)$(3,977)$— $75 $51,040 $22,774 $— 
Corporate debt
securities
26,036 (439)10,352 (23,364)(1,679)— (1,422)9,484 (2,606)— 
CDOs and CLOs30,004 (14,368)356,650 (353,330)(10,247)— 17,106 25,815 (7,605)— 
RMBS26,077 (6,970)3,118 (12,816)(513)— 10,707 19,603 521 — 
CMBS12,419 (2,186)1,436 (471)(16,624)— 16,312 10,886 (4,000)— 
Other ABS61,129 (9,934)706,846 (677,220)(27,641)— (5)53,175 (5,283)
Loans and other
receivables
47,304 (5,137)149,228 (130,832)(15,311)— 1,733 46,985 (8,457)— 
Investments, at fair
value
93,454 2,353 34,648 (17,570)— — 946 113,831 1,759 — 
Liabilities:
Financial instruments sold,
not yet purchased:
Corporate equity
securities
$48 $— $— $— $— $— $(48)$— $— $— 
Corporate debt
securities
522 — — — — — — 522 — — 
CMBS105 (105)— — — — — — — — 
Loans3,486 84 (4,626)7,432 — — — 6,376 (28)— 
Net derivatives (2)6,746 (3,237)(17)14,920 (1,335)— 4,537 21,614 (646)— 
Long-term debt— (30,347)— — — 84,860 146,232 200,745 10,951 19,396 
(1)Realized and unrealized gains/losses are primarily reported in Principal transactions revenues in our Consolidated Statements of Earnings. Changes in instrument-specific credit risk related to structured notes within long-term debt are included in our Consolidated Statement of Comprehensive Income, net of tax.
(2)Net derivatives represent Financial instruments owned—Derivatives and Financial instruments sold, not yet purchased —Derivatives.
Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurements
The tables below present information on the valuation techniques, significant unobservable inputs and their ranges for our financial assets and liabilities, subject to threshold levels related to the market value of the positions held, measured at fair value on a recurring basis with a significant Level 3 balance. The range of unobservable inputs could differ significantly across different firms given the range of products across different firms in the financial services sector. The inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument (i.e., the input used for valuing one financial instrument within a particular class of financial instruments may not be appropriate for valuing other financial instruments within that given class). Additionally, the ranges of inputs presented below should not be construed to represent uncertainty regarding the fair values of our financial instruments; rather, the range of inputs is reflective of the differences in the underlying characteristics of the financial instruments in each category.
For certain categories, we have provided a weighted average of the inputs allocated based on the fair values of the financial instruments comprising the category. We do not believe that the range or weighted average of the inputs is indicative of the reasonableness of uncertainty of our Level 3 fair values. The range and weighted average are driven by the individual financial instruments within each category and their relative distribution in the population. The disclosed inputs when compared with the inputs as disclosed in other periods should not be expected to necessarily be indicative of changes in our estimates of unobservable inputs for a particular financial instrument as the population of financial instruments comprising the category will vary from period to period based on purchases and sales of financial instruments during the period as well as transfers into and out of Level 3 each period.
November 30, 2020
Financial Instruments OwnedFair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$75,409 
Non-exchange-traded securitiesMarket approachPrice$1-$213$86
EBITDA multiple4.0-8.05.7
Corporate debt securities$23,146 Market approachPrice$69
Scenario analysisEstimated recovery percentage20 %-44%30%
CDOs and CLOs$10,513 Discounted cash flowsConstant prepayment rate20%
Constant default rate2%
Loss severity25 %-30%26%
Discount rate/yield14 %-28%20%
RMBS$21,826 Discounted cash flowsCumulative loss rate%-3%3%
Loss severity35 %-50%36%
Duration (years)2.0-12.95.1
Discount rate/yield%-12%4%
Other ABS$67,816 Discounted cash flowsCumulative loss rate%-28%11%
Loss severity50 %-85%54%
Duration (years)0.2-2.11.3
Discount rate/yield%-16%9%
Market approachPrice$100
Loans and other receivables$76,049 Market approachPrice$31-$100$84
Scenario analysisEstimated recovery percentage19 %-100%52%
Derivatives$19,951 
Equity optionsVolatility benchmarkingVolatility47%
Interest rate swapsMarket approachBasis points upfront1.2-8.04.8
Investments at fair value$67,108 
Private equity securitiesMarket approachPrice$1-$169$34
Scenario analysisEstimated recovery percentage17%
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$4,434 Market approachPrice$1
Corporate debt securities$141 Scenario analysisEstimated recovery percentage20%
Loans $16,635 Market approachPrice$31-$99$55
Derivatives$46,971 
Equity optionsVolatility benchmarkingVolatility33 %-50%42%
Interest rate swapsMarket approachBasis points upfront1.2 -8.05.4
Other secured financings$1,543 Scenario analysisEstimated recovery percentage19 %-55%45%
Long-term debt
Structured notes $676,028 Market approach Price$100
Price€76-€113€99
November 30, 2019
Financial Instruments Owned:Fair Value
(in thousands)
Valuation TechniqueSignificant Unobservable Input(s)Input / RangeWeighted
Average
Corporate equity securities$29,017 
Non-exchange-traded securitiesMarket approachPrice$1-$140$55
Underlying stock price$3-$5$4
Corporate debt securities$7,490 Scenario AnalysisEstimated recovery percentage23 %-85%46%
Volatility44%
Credit spread750
Underlying stock price£0.4
CDOs and CLOs$20,081 Discounted cash flowsConstant prepayment rate20%
Constant default rate% -2%2%
Loss severity25 % -37%29%
Discount rate/yield12 % -21%15%
RMBS$17,740 Discounted cash flowsCumulative loss rate2%
Duration (years)6.3
Discount rate/yield3%
CMBS$6,110 Discounted cash flowsCumulative loss rate7.3%
Duration (years)0.2
Discount rate/yield 85%
Scenario analysis Estimated recovery percentage 44%
Other ABS$42,563 Discounted cash flowsCumulative loss rate % -31%16%
Duration (years)0.5-3.01.5
Discount rate/yield% -15%11%
Loans and other receivables$62,734 Market approachPrice$36-$100$90
Scenario analysisEstimated recovery percentage87 % -104%99%
Derivatives$13,826 
Interest rate swapsMarket approachBasis points upfront0-166
Unfunded commitmentsMarket approachPrice$88
Equity optionsVolatility benchmarkingVolatility45%
Investments at fair value$75,736 
Private equity securitiesMarket approachPrice$8-$250$125
Securities purchased under agreements to resell$25,000 Market approachSpread to 6 month LIBOR500
Duration (years)1.5
Financial Instruments Sold, Not Yet Purchased:
Corporate equity securities$4,487 Market approachTransaction level$1
Loans$9,463 Market approachPrice$50-$100$88
Scenario analysisEstimated recovery percentage1%
Derivatives$92,057 
Equity optionsVolatility benchmarkingVolatility21 %-61%43%
Interest rate swapsMarket approachBasis points upfront0 -2213
Cross currency swapsBasis points upfront2
Unfunded commitmentsPrice$88
Long-term debt
Structured notes$480,069 Market approachPrice$84-$108$96
Price€74-€103€91
Summary of Gains (Losses) Due to Changes in Instrument Specific Credit Risk and Summary of Contractual Principal Exceeds Fair Value for Loans and Other Receivables
The following is a summary of gains (losses) due to changes in instrument specific credit risk on loans, other receivables and debt instruments and gains (losses) due to other changes in fair value on Short-term borrowings, Other secured financings and Long-term debt measured at fair value under the fair value option (in thousands):
Year Ended November 30,
202020192018
Financial instruments owned:
Loans and other receivables
$(25,623)$(2,072)$(3,856)
Financial instruments sold, not yet purchased:
Loans
$— $656 $(46)
Loan commitments
464 (1,089)(739)
Short-term borrowings:
Changes in instrument specific credit risk (1)
$— $114 $— 
Other changes in fair value (2)
(48)(863)— 
Other secured financings
Other changes in fair value (2)
2,475 — — 
Long-term debt:
Changes in instrument specific credit risk (1)
$(70,201)$(20,332)$38,064 
Other changes in fair value (2)
(84,116)(25,144)48,748 
(1)Changes in instrument specific credit risk related to structured notes are included in our Consolidated Statements of Comprehensive Income, net of tax.
(2)Other changes in fair value are included in Principal transactions revenues in our Consolidated Statements of Earnings.
The following is a summary of the amount by which contractual principal exceeds fair value for loans and other receivables short-term borrowings, other secured financings and long-term debt measured at fair value under the fair value option (in thousands):
November 30,
20202019
Financial instruments owned:
Loans and other receivables (1)
$1,662,647 $1,546,516 
Loans and other receivables on nonaccrual status and/or 90 days or
    greater past due (1) (2)
287,889 197,215 
Long-term debt and short-term borrowings
(42,819)74,408 
Other secured financings2,782 — 
(1)Interest income is recognized separately from other changes in fair value and is included in Interest revenues in our Consolidated Statements of Earnings.
(2)Amounts include loans and other receivables 90 days or greater past due by which contractual principal exceeds fair value of $30.0 million and $22.2 million at November 30, 2020 and 2019, respectively.
Assets and Liabilities Measured at Fair Value on a Non-recurring Basis The following table presents those assets measured at fair value on a non-recurring basis for which we recognized a non-recurring fair value adjustment during the years ended November 30, 2020, 2019 and 2018 (in thousands):
Carrying Value at November 30, 2020Level 2Impairment Losses for the Year Ended November 30, 2020
Exchange ownership interests and
registrations (1)
$1,974 $1,974 $468 
Goodwill (2)— — 3,000 
Intangible assets (2)— — 300 
Carrying Value at November 30, 2019Level 2Impairment Losses for the Year Ended November 30, 2019
Exchange ownership interests and registrations (1)
$2,443 $2,443 $291 
Carrying Value at November 30, 2018Level 2Impairment Losses for the Year Ended November 30, 2018
Exchange ownership interests and registrations (1)
$2,663 $2,663 $
(1)Impairment losses for exchange memberships, which represent ownership interests in market exchanges on which trading business is conducted, and registrations, were recognized in Other expenses. The fair value of these exchange memberships is based on observed quoted sales prices for each individual membership. (See Note 10, Goodwill and Intangible Assets.) The intangible assets are recognized for the years ended November 30, 2020, 2019 and 2018, primarily in the Investment Banking and Capital Markets reportable business segment.
(2)Impairment losses for Goodwill and Intangible assets were recognized in Other expenses. (See Note 10, Goodwill and Intangible Assets.) The goodwill and intangible assets impairments were recognized for the year ended November 30, 2020 in the Asset Management reportable business segment.