XML 96 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt - Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2020
Aug. 31, 2019
Nov. 30, 2019
Debt Instrument [Line Items]          
Long-term debt $ 6,988,434   $ 6,988,434   $ 7,003,358
Loss associated with an interest rate swap based on its designation as a fair value hedge (2,468) $ 467 (1,764) $ 2,445  
Long-term debt, fair value 1,522,105   1,522,105   1,215,285
Level 2 and Level 3          
Debt Instrument [Line Items]          
Long-term debt, fair value 7,465,600   7,465,600   7,280,400
Unsecured Debt          
Debt Instrument [Line Items]          
Long-term debt $ 6,748,863   $ 6,748,863   6,764,270
Unsecured Debt | 2.375% Euro Medium Term Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 2.375%   2.375%    
Effective Interest Rate 0.00%   0.00%    
Long-term debt $ 0   $ 0   550,622
Unsecured Debt | 6.875% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.875%   6.875%    
Effective Interest Rate 4.40%   4.40%    
Long-term debt $ 761,430   $ 761,430   774,738
Unsecured Debt | 2.250% Euro Medium Term Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 2.25%   2.25%    
Effective Interest Rate 4.08%   4.08%    
Long-term debt $ 4,613   $ 4,613   4,204
Unsecured Debt | 5.125% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 5.125%   5.125%    
Effective Interest Rate 4.47%   4.47%    
Long-term debt $ 760,999   $ 760,999   610,023
Unsecured Debt | 1.000% Euro Medium Term Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 1.00%   1.00%    
Effective Interest Rate 1.00%   1.00%    
Long-term debt $ 594,965   $ 594,965   548,880
Unsecured Debt | 4.850% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 4.85%   4.85%    
Effective Interest Rate 4.93%   4.93%    
Long-term debt $ 814,873   $ 814,873   768,931
Unsecured Debt | 4.850% Senior Notes | Interest rate swaps          
Debt Instrument [Line Items]          
Loss associated with an interest rate swap based on its designation as a fair value hedge     $ 45,500 $ 72,300  
Unsecured Debt | 6.450% Senior Debentures          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.45%   6.45%    
Effective Interest Rate 5.46%   5.46%    
Long-term debt $ 369,662   $ 369,662   371,426
Unsecured Debt | 4.150% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 4.15%   4.15%    
Effective Interest Rate 4.26%   4.26%    
Long-term debt $ 989,342   $ 989,342   988,662
Unsecured Debt | 6.250% Senior Debentures          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.25%   6.25%    
Effective Interest Rate 6.03%   6.03%    
Long-term debt $ 510,943   $ 510,943   511,260
Unsecured Debt | 6.500% Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, interest rate 6.50%   6.50%    
Effective Interest Rate 6.09%   6.09%    
Long-term debt $ 419,931   $ 419,931   420,239
Unsecured Debt | Structured notes          
Debt Instrument [Line Items]          
Long-term debt 1,522,105   1,522,105   1,215,285
Secured Debt | Revolving Credit Facility          
Debt Instrument [Line Items]          
Long-term debt 189,571   189,571   189,088
Secured Debt | Secured Bank Loan          
Debt Instrument [Line Items]          
Long-term debt $ 50,000   $ 50,000   $ 50,000