XML 64 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Disclosures - Level 3 Rollforwards (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2020
Aug. 31, 2019
Aug. 31, 2020
Aug. 31, 2019
Assets:        
Total gains/losses (realized and unrealized) $ 7,200 $ (6,900) $ (58,100) $ (200)
Liabilities:        
Total gains/losses (realized and unrealized) 124,300 (12,800) (50,100) (55,800)
Corporate equity securities        
Assets:        
Beginning Balance 76,100 59,307 58,301 51,040
Total gains/losses (realized and unrealized) (588) 12,542 (3,793) 16,381
Purchases 699 16,508 3,299 23,172
Sales 0 (17,502) (13,555) (25,431)
Settlements 0 0 0 (669)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 1,619 (20,255) 33,578 (13,893)
Ending Balance 77,830 50,600 77,830 50,600
For instruments still held, changes in unrealized gains/(losses) included in Earnings (588) 12,062 (654) 14,953
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 4,190 221 4,487 0
Total gains/losses (realized and unrealized) (12) 401 258 401
Purchases 0 (221) (567) 0
Sales 0 0 0 0
Settlements 0 (190) 0 (190)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 189 0 189 0
Ending Balance 4,367 211 4,367 211
For instruments still held, changes in unrealized gains/(losses) included in Earnings 12 (35) 98 (35)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Corporate debt securities        
Assets:        
Beginning Balance 25,178 7,429 7,490 9,484
Total gains/losses (realized and unrealized) (889) (3,072) (162) (4,904)
Purchases 4 1,175 285 6,080
Sales (394) (1,942) (489) (10,544)
Settlements 0 (85) (602) (553)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (630) 5,783 16,747 9,725
Ending Balance 23,269 9,288 23,269 9,288
For instruments still held, changes in unrealized gains/(losses) included in Earnings (881) (3,047) (591) (5,325)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 163 669 340 522
Total gains/losses (realized and unrealized) (15) (650) (261) (867)
Purchases 0 (34) (325) 0
Sales 0 0 394 0
Settlements 0 (369) 0 (524)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 1,586 0 2,071
Ending Balance 148 1,202 148 1,202
For instruments still held, changes in unrealized gains/(losses) included in Earnings 15 649 20 867
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CDOs and CLOs        
Assets:        
Beginning Balance 23,139 16,195 20,081 25,815
Total gains/losses (realized and unrealized) 3,796 (1,514) (8,651) (5,892)
Purchases 39 0 10,883 48,112
Sales (7,539) 0 (20,935) (43,230)
Settlements (2,075) 0 (5,675) (275)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 10,576 6,454 32,233 (3,395)
Ending Balance 27,936 21,135 27,936 21,135
For instruments still held, changes in unrealized gains/(losses) included in Earnings 385 (1,503) (20,218) (5,614)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
RMBS        
Assets:        
Beginning Balance 22,339 17,266 17,740 19,603
Total gains/losses (realized and unrealized) 1,240 (1,917) (1,347) (2,573)
Purchases 0 0 7,625 2,166
Sales 0 (65) 0 (2,022)
Settlements (774) (22) (496) (171)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 5,512 2,667 4,795 926
Ending Balance 28,317 17,929 28,317 17,929
For instruments still held, changes in unrealized gains/(losses) included in Earnings 1,262 (1,435) (1,811) (2,166)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CMBS        
Assets:        
Beginning Balance 4,461 12,530 6,110 10,886
Total gains/losses (realized and unrealized) 202 (2,003) 232 (2,196)
Purchases 0 0 0 11
Sales 0 (1,703) 0 (2,023)
Settlements 0 (3,362) (1,785) (6,638)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 0 106 5,422
Ending Balance 4,663 5,462 4,663 5,462
For instruments still held, changes in unrealized gains/(losses) included in Earnings 198 (3,143) 807 (4,326)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 140 0 35  
Total gains/losses (realized and unrealized) 0 0 0  
Purchases (140) 0 (35)  
Sales 35 35 35 35
Settlements 0 0 0  
Issuances 0 0 0  
Net transfers into/ (out of) Level 3 0 0 0  
Ending Balance 35 35 35 35
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 0 0  
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0  
Other ABS        
Assets:        
Beginning Balance 86,062 43,185 42,563 53,175
Total gains/losses (realized and unrealized) (1,585) (1,689) (3,495) (929)
Purchases 3,313 13,497 29,096 14,698
Sales 0 (6,975) (664) (2,494)
Settlements (7,442) (5,500) (22,125) (30,623)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (17,011) (7,920) 17,962 771
Ending Balance 63,337 34,598 63,337 34,598
For instruments still held, changes in unrealized gains/(losses) included in Earnings (5,101) (1,068) (13,012) (961)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans and other receivables        
Assets:        
Beginning Balance 68,429 98,484 64,240 46,985
Total gains/losses (realized and unrealized) 8,302 (2,847) (7,093) 3,933
Purchases 18,492 26,921 259,982 178,069
Sales (13,897) (33,409) (208,958) (166,496)
Settlements (355) (1,287) (6,979) (8,379)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 24,463 (12,299) 4,242 21,451
Ending Balance 105,434 75,563 105,434 75,563
For instruments still held, changes in unrealized gains/(losses) included in Earnings 8,633 (2,392) (6,216) 682
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Investments at fair value        
Assets:        
Beginning Balance 63,959 103,833 75,738 113,831
Total gains/losses (realized and unrealized) (3,257) (6,407) (33,753) (3,971)
Purchases 2,182 240 21,067 31,583
Sales 0 (296) (168) (296)
Settlements (13,003) 0 (13,003) 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 0 35,135 0 (8,642)
Ending Balance 49,881 132,505 49,881 132,505
For instruments still held, changes in unrealized gains/(losses) included in Earnings (4,406) (6,407) (35,601) (3,971)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Securities purchased under agreements to resell        
Assets:        
Beginning Balance   25,000 25,000 0
Total gains/losses (realized and unrealized)   0 0 0
Purchases   0 0 0
Sales   0 0 0
Settlements   0 (25,000) 0
Issuances   0 0 25,000
Net transfers into/ (out of) Level 3   0 0 0
Ending Balance 0 25,000 0 25,000
For instruments still held, changes in unrealized gains/(losses) included in Earnings   0 0 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income   0 0 0
Loans        
Liabilities:        
Beginning Balance 10,674 9,428 9,463 6,376
Total gains/losses (realized and unrealized) 6,636 (520) 2,986 (1,342)
Purchases (23,001) (10,281) (5,760) (8,553)
Sales 3,558 5,384 38,531 9,929
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 48,727 12,619 1,374 10,220
Ending Balance 46,594 16,630 46,594 16,630
For instruments still held, changes in unrealized gains/(losses) included in Earnings (6,591) 531 (3,366) 1,583
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Net derivatives        
Liabilities:        
Beginning Balance 45,131 47,449 77,168 21,614
Total gains/losses (realized and unrealized) (12,175) (19,519) (63,367) (48,746)
Purchases (1,404) 0 (6,732) (2,829)
Sales 13,089 6,766 26,656 16,313
Settlements (648) (14) (1,567) 1,609
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (21,568) 16,081 (9,733) 62,802
Ending Balance 22,425 50,763 22,425 50,763
For instruments still held, changes in unrealized gains/(losses) included in Earnings 12,007 18,507 60,257 40,052
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Other secured financings        
Liabilities:        
Beginning Balance 0   0  
Total gains/losses (realized and unrealized) (617)   (617)  
Purchases 0   0  
Sales 0   0  
Settlements 0   0  
Issuances 4,019   4,019  
Net transfers into/ (out of) Level 3 0   0  
Ending Balance 3,402   3,402  
For instruments still held, changes in unrealized gains/(losses) included in Earnings 617   617  
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0   0  
Long-term debt        
Liabilities:        
Beginning Balance 497,040 236,562 480,069 200,745
Total gains/losses (realized and unrealized) 130,463 7,455 10,851 (5,286)
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 0 (2,000) (11,250)
Issuances 5,749 114,641 202,046 204,710
Net transfers into/ (out of) Level 3 (2,992) (10,595) (60,706) (40,856)
Ending Balance 630,260 348,063 630,260 348,063
For instruments still held, changes in unrealized gains/(losses) included in Earnings (42,163) (8,162) (28,153) (4,517)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income $ (88,300) $ 706 $ 17,302 $ 9,804