XML 51 R39.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Aug. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums
The following summarizes our long-term debt carrying values (including unamortized discounts and premiums, valuation adjustments and debt issuance costs, where applicable) (in thousands):
 
Maturity
 
Effective Interest Rate
 
August 31, 
 2020
 
November 30,  
 2019
Unsecured long-term debt:
 
 
 
 
 
 
 
2.375% Euro Medium Term Notes
May 20, 2020
 
—%
 
$

 
$
550,622

6.875% Senior Notes
April 15, 2021
 
4.40%
 
761,430

 
774,738

2.250% Euro Medium Term Notes
July 13, 2022
 
4.08%
 
4,613

 
4,204

5.125% Senior Notes
January 20, 2023
 
4.47%
 
760,999

 
610,023

1.000% Euro Medium Term Notes
July 19, 2024
 
1.00%
 
594,965

 
548,880

4.850% Senior Notes (1)
January 15, 2027
 
4.93%
 
814,873

 
768,931

6.450% Senior Debentures
June 8, 2027
 
5.46%
 
369,662

 
371,426

4.150% Senior Notes
January 23, 2030
 
4.26%
 
989,342

 
988,662

6.250% Senior Debentures
January 15, 2036
 
6.03%
 
510,943

 
511,260

6.500% Senior Notes
January 20, 2043
 
6.09%
 
419,931

 
420,239

Structured notes (2)
Various
 
Various
 
1,522,105

 
1,215,285

Total unsecured long-term debt
 
 
 
 
6,748,863

 
6,764,270

Secured long-term debt:
 
 
 
 
 
 
 
Revolving Credit Facility

 
 
 
189,571

 
189,088

Secured Bank Loan
September 27, 2021
 
 
 
50,000

 
50,000

Total long-term debt (3)
 
 
 
 
$
6,988,434

 
$
7,003,358

(1)
The carrying value of these senior notes includes losses of $45.5 million and $72.3 million in the nine months ended August 31, 2020 and 2019, respectively, associated with an interest rate swap based on its designation as a fair value hedge. See Note 5, Derivative Financial Instruments, for further information.
(2)
These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument-specific credit risk presented in other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues. A weighted average coupon rate is not meaningful, as all of the structured notes are carried at fair value.
(3)
The Total Long-term debt has a fair value of $7,465.6 million and $7,280.4 million at August 31, 2020 and November 30, 2019, respectively, which would be classified as Level 2 and Level 3 in the fair value hierarchy.