XML 64 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Disclosures - Level 3 Rollforwards (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2020
May 31, 2019
May 31, 2020
May 31, 2019
Assets:        
Total gains/losses (realized and unrealized) $ (39,500) $ 2,000 $ (69,800) $ 2,700
Liabilities:        
Total gains/losses (realized and unrealized) (124,300) (14,100) (144,700) 42,800
Corporate equity securities        
Assets:        
Beginning Balance 103,643 54,766 58,301 51,040
Total gains/losses (realized and unrealized) (5,319) 2,353 (12,860) 6,126
Purchases 36 221 2,989 785
Sales (68) (179) (2,017) (2,031)
Settlements 0 (551) 0 (720)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (22,192) 2,697 29,687 4,107
Ending Balance 76,100 59,307 76,100 59,307
For instruments still held, changes in unrealized gains/(losses) included in Earnings (5,220) 2,454 (12,787) 7,972
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 4,275 78 4,487 0
Total gains/losses (realized and unrealized) (60) (74) 216 (76)
Purchases 0 (1,520) (513) (1,546)
Sales 0 1,737 0 1,843
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (25) 0 0 0
Ending Balance 4,190 221 4,190 221
For instruments still held, changes in unrealized gains/(losses) included in Earnings 60 0 140 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Corporate debt securities        
Assets:        
Beginning Balance 25,090 10,930 7,490 9,484
Total gains/losses (realized and unrealized) (1,480) (587) 1,560 (389)
Purchases 328 180 766 1,545
Sales (365) 0 (479) (2,130)
Settlements (1) (325) (602) (1,177)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 1,606 (2,769) 16,443 96
Ending Balance 25,178 7,429 25,178 7,429
For instruments still held, changes in unrealized gains/(losses) included in Earnings (1,464) (588) 1,190 (334)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 767 730 340 522
Total gains/losses (realized and unrealized) (23) (148) (27) (382)
Purchases (20) (7) (150) (73)
Sales 0 1 0 93
Settlements 0 22 0 22
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (561) 71 0 487
Ending Balance 163 669 163 669
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 90 5 305
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CDOs and CLOs        
Assets:        
Beginning Balance 20,952 32,566 20,081 25,815
Total gains/losses (realized and unrealized) (12,879) (1,793) (14,223) (2,790)
Purchases 0 0 9,426 4,782
Sales (8,471) 0 (11,849) 0
Settlements (1,673) 0 (3,193) 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 25,210 (14,578) 22,897 (11,612)
Ending Balance 23,139 16,195 23,139 16,195
For instruments still held, changes in unrealized gains/(losses) included in Earnings (16,031) (1,795) (17,115) (2,554)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
RMBS        
Assets:        
Beginning Balance 16,970 20,963 17,740 19,603
Total gains/losses (realized and unrealized) (1,773) (802) (2,248) (316)
Purchases 1,380 0 2,062 39
Sales 0 0 0 0
Settlements (7) (18) (10) (45)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 5,769 (2,877) 4,795 (2,015)
Ending Balance 22,339 17,266 22,339 17,266
For instruments still held, changes in unrealized gains/(losses) included in Earnings (1,733) (759) (2,195) (271)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
CMBS        
Assets:        
Beginning Balance 4,264 12,820 6,110 10,886
Total gains/losses (realized and unrealized) 53 (357) (95) (180)
Purchases 0 0 0 11
Sales 0 (331) 0 (331)
Settlements 0 (3,238) (1,660) (3,278)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 144 3,636 106 5,422
Ending Balance 4,461 12,530 4,461 12,530
For instruments still held, changes in unrealized gains/(losses) included in Earnings 53 (1,292) (680) (1,183)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Liabilities:        
Beginning Balance 35 70 35  
Total gains/losses (realized and unrealized) 0 (70) 0  
Purchases 0 0 (35)  
Sales 105 0 140  
Settlements 0 0 0  
Issuances 0 0 0  
Net transfers into/ (out of) Level 3 0 0 0  
Ending Balance 140 0 140 0
For instruments still held, changes in unrealized gains/(losses) included in Earnings 0 0 0  
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0  
Other ABS        
Assets:        
Beginning Balance 41,903 35,886 42,563 53,175
Total gains/losses (realized and unrealized) (2,380) 3,070 (2,848) (1,014)
Purchases 11,038 16,531 33,917 25,316
Sales 0 (8,868) (664) (13,247)
Settlements (8,490) (8,549) (17,361) (9,529)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 43,991 5,115 30,455 (11,516)
Ending Balance 86,062 43,185 86,062 43,185
For instruments still held, changes in unrealized gains/(losses) included in Earnings (5,087) 3,563 (7,226) (522)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Loans and other receivables        
Assets:        
Beginning Balance 54,321 78,051 64,240 46,985
Total gains/losses (realized and unrealized) (4,891) (2,753) (8,600) 2,434
Purchases 45,984 38,780 66,047 77,004
Sales (46,939) (13,898) (76,227) (33,549)
Settlements (128) (2,438) (6,606) (3,378)
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 20,082 742 29,575 8,988
Ending Balance 68,429 98,484 68,429 98,484
For instruments still held, changes in unrealized gains/(losses) included in Earnings (4,847) (1,277) (11,689) 844
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Investments at fair value        
Assets:        
Beginning Balance 55,270 140,812 75,738 113,831
Total gains/losses (realized and unrealized) (10,805) 2,841 (30,496) (1,162)
Purchases 400 0 18,885 31,343
Sales (91) 0 (168) 0
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 19,185 (39,820) 0 (40,179)
Ending Balance 63,959 103,833 63,959 103,833
For instruments still held, changes in unrealized gains/(losses) included in Earnings (10,805) 2,841 (30,496) (1,162)
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Securities purchased under agreements to resell        
Assets:        
Beginning Balance   0 25,000 0
Total gains/losses (realized and unrealized)   0 0 0
Purchases   0 0 0
Sales   0 0 0
Settlements   0 (25,000) 0
Issuances   25,000 0 25,000
Net transfers into/ (out of) Level 3   0 0 0
Ending Balance 0 25,000 0 25,000
For instruments still held, changes in unrealized gains/(losses) included in Earnings   0 0 0
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income   0 0 0
Loans        
Liabilities:        
Beginning Balance 7,859 3,420 9,463 6,376
Total gains/losses (realized and unrealized) 1,015 (191) 1,072 (401)
Purchases (2,785) (1,678) (12,958) (3,946)
Sales 3,290 1,537 3,290 7,963
Settlements 0 0 0 0
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 1,295 6,340 9,807 (564)
Ending Balance 10,674 9,428 10,674 9,428
For instruments still held, changes in unrealized gains/(losses) included in Earnings (1,015) 364 (1,075) 579
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Net derivatives        
Liabilities:        
Beginning Balance 110,843 28,975 77,168 21,614
Total gains/losses (realized and unrealized) (32,744) (14,760) (44,729) (29,079)
Purchases (10,810) (25) (11,088) (2,829)
Sales 33,196 4,175 38,823 7,259
Settlements (603) 1,974 (1,010) 2,031
Issuances 0 0 0 0
Net transfers into/ (out of) Level 3 (54,751) 27,110 (14,033) 48,453
Ending Balance 45,131 47,449 45,131 47,449
For instruments still held, changes in unrealized gains/(losses) included in Earnings 34,259 7,565 32,211 19,607
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income 0 0 0 0
Long-term debt        
Liabilities:        
Beginning Balance 543,463 283,139 480,069 200,745
Total gains/losses (realized and unrealized) (92,480) 1,163 (101,267) (12,854)
Purchases 0 0 0 0
Sales 0 0 0 0
Settlements 0 (5,585) 0 (11,250)
Issuances 66,916 39,385 175,498 101,872
Net transfers into/ (out of) Level 3 (20,859) (81,540) (57,260) (41,951)
Ending Balance 497,040 236,562 497,040 236,562
For instruments still held, changes in unrealized gains/(losses) included in Earnings 664 (813) (4,802) 3,827
For instruments still held, changes in unrealized gains/(losses) included in Other comprehensive income $ 91,816 $ (350) $ 106,069 $ 9,027