Leases (Tables)

6 Months Ended

May 31, 2020

Components of Lease Expense and Other Information

Information related to operating leases in our Consolidated Statement of Financial Condition at May 31, 2020 was as follows (in thousands, except lease term and discount rate):



Premises and equipment - ROU assets	$	500,830

Weighted average:
Remaining lease term (in years)	11.1
Discount rate	2.9		%

The following table presents our lease costs (in thousands):



	Three Months Ended May 31, 2020			Six Months Ended May 31, 2020
Operating lease costs (1)	$	17,762		$	35,389
Variable lease costs (2)	2,499			5,966
Less: Sublease income	(1,500		)	(3,000		)
Total lease cost, net	$	18,761		$	38,355


(1)	Includes short-term leases, which are not material.


(2)	Includes property taxes, insurance costs, common area maintenance, utilities, and other costs that are not fixed. The amount also includes rent increases resulting from inflation indices and periodic market rent reviews.

Consolidated Statement of Cash Flows supplemental information was as follows (in thousands):



	Six Months Ended May 31, 2020
Cash outflows - lease liabilities	$	37,536
Non-cash - ROU assets recorded for new and modified leases	19,463

Maturity of Operating Lease Liabilities

The following table presents the maturities of our operating lease liabilities and a reconciliation to the Lease liabilities included in our Consolidated Statement of Financial Condition at May 31, 2020 (in thousands):



Fiscal Year	Lease Liabilities
Remainder of 2020	$	28,312
2021	70,201
2022	68,025
2023	60,882
2024	59,596
2025 and thereafter	388,589
Total undiscounted cash flows	675,605
Less: Difference between undiscounted and discounted cash flows	(104,613		)
Operating leases amount in our Consolidated Statement of Financial Condition	570,992
Finance leases amount in our Consolidated Statement of Financial Condition	290
Total amount in our Consolidated Statement of Financial Condition	$	571,282

Schedule of Future Minimum Rental Payments for Operating Leases

At November 30, 2019, future minimum aggregate annual lease payments under such leases (net of subleases) for fiscal years ended November 30, 2020 through 2024 and the aggregate amount thereafter, were as follows (in thousands):



Fiscal Year	Operating Leases
2020	$	57,952
2021	60,395
2022	62,916
2023	57,574
2024	56,878
Thereafter	389,245
Total	$	684,960