XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Member's paid-in capital
Accumulated other comprehensive income (loss)
Total Jefferies Group LLC member’s equity
Noncontrolling interests
Increase (Decrease) in Stockholders' Equity          
Cumulative effect of the adoption of the new revenue standard, net of tax   $ (6,121)      
Balance, beginning of period at Nov. 30, 2017   5,895,601 $ (136,779)   $ 737
Increase (Decrease) in Stockholders' Equity          
Net earnings $ 37,189 37,186     3
Distribution to Jefferies Financial Group Inc.   (218,593)      
Tax Cuts and Jobs Act adjustment   7,555      
Currency adjustments and other (45,169) [1]   (45,169)    
Changes in instrument specific credit risk 7,904 [2]   7,904    
Cash flow hedges 1,297 [3]   1,297    
Unrealized gain on available-for-sale securities 0 [4]   0    
Contributions         10
Distributions         0
Balance, end of period at May. 31, 2018 5,543,631 5,715,628 (172,747) $ 5,542,881 750
Increase (Decrease) in Stockholders' Equity          
Cumulative effect of the adoption of the new revenue standard, net of tax   0      
Balance, beginning of period at Feb. 28, 2018   5,635,812 (137,827)   736
Increase (Decrease) in Stockholders' Equity          
Net earnings 98,008 98,004     4
Distribution to Jefferies Financial Group Inc.   (18,593)      
Tax Cuts and Jobs Act adjustment   405      
Currency adjustments and other (61,188) [1]   (61,188)    
Changes in instrument specific credit risk 26,017 [2]   26,017    
Cash flow hedges 251 [3]   251    
Unrealized gain on available-for-sale securities 0 [4]   0    
Contributions         10
Distributions         0
Balance, end of period at May. 31, 2018 5,543,631 5,715,628 (172,747) 5,542,881 750
Increase (Decrease) in Stockholders' Equity          
Cumulative effect of the adoption of the new revenue standard, net of tax   0      
Balance, beginning of period at Nov. 30, 2018   6,376,662 (196,169)   1,911
Increase (Decrease) in Stockholders' Equity          
Net earnings 156,184 155,901     283
Distribution to Jefferies Financial Group Inc.   (177,950)      
Tax Cuts and Jobs Act adjustment   0      
Currency adjustments and other (6,185) [1]   (6,185)    
Changes in instrument specific credit risk 20,644 [2]   20,644    
Cash flow hedges (470) [3]   (470)    
Unrealized gain on available-for-sale securities 379 [4]   379    
Contributions         6,600
Distributions         (2,481)
Balance, end of period at May. 31, 2019 6,179,125 6,354,613 (181,801) 6,172,812 6,313
Increase (Decrease) in Stockholders' Equity          
Cumulative effect of the adoption of the new revenue standard, net of tax   0      
Balance, beginning of period at Feb. 28, 2019   6,299,653 (148,385)   5,914
Increase (Decrease) in Stockholders' Equity          
Net earnings 109,819 109,920     (101)
Distribution to Jefferies Financial Group Inc.   (54,960)      
Tax Cuts and Jobs Act adjustment   0      
Currency adjustments and other (36,245) [1]   (36,245)    
Changes in instrument specific credit risk 2,815 [2]   2,815    
Cash flow hedges (219) [3]   (219)    
Unrealized gain on available-for-sale securities 233 [4]   233    
Contributions         2,000
Distributions         (1,500)
Balance, end of period at May. 31, 2019 $ 6,179,125 $ 6,354,613 $ (181,801) $ 6,172,812 $ 6,313
[1]
The amounts during the three and six months ended May 31, 2019 include income tax benefits of $9.1 million and $1.7 million, respectively, related to the impact of certain discrete items related to tax planning for our non-U.S. subsidiaries in connection with the Tax Cuts and Jobs Act (the “Tax Act”). The amount during the six months ended May 31, 2018 includes $5.3 million related to the transfer of the German Pension Plan, which was reclassified to Compensation and benefits expenses within the Consolidated Statements of Earnings and ($0.8) million related to the Tax Act, which was reclassified to Member’s paid-in capital. The amounts during the three and six months ended May 31, 2018 include a gain of $20.5 million related to foreign currency gains, which was reclassified to Other revenues within the Consolidated Statements of Earnings.
[2]
The amounts include income tax expenses of approximately $1.0 million and $7.0 million for the three and six months ended May 31, 2019, respectively, and income tax expenses of approximately $8.8 million and $10.7 million for the three and six months ended May 31, 2018, respectively. The amounts during the three and six months ended May 31, 2019 also include gains of $0.2 million and $0.5 million, respectively, net of taxes of $0.1 million and $0.2 million, respectively, related to changes in instrument specific risk, which was reclassified to Principal transactions revenues within the Consolidated Statements of Earnings. The amounts during the three and six months ended May 31, 2018 also include a gain of $0.3 million related to changes in instrument specific risk, which was reclassified to Principal transactions revenues within the Consolidated Statements of Earnings. The amount during the six months ended May 31, 2018 includes ($6.5) million related to the Tax Act, which was reclassified to Member’s paid-in capital.
[3]
The amounts during the three and six months ended May 31, 2019 include income tax benefits of $0.1 million and $0.2 million, respectively. The cash flow hedge losses of $0.2 million and $0.5 million, respectively, were reclassified to Other revenues within the Consolidated Statement of Earnings due to the sale of all of our common shares of Epic Gas Ltd. (“Epic Gas”). Refer to Note 9, Investments for further information. The amounts during the three and six months ended May 31, 2018 include income tax expenses of $0.1 million and $0.7 million, respectively. The income tax expense during the six months ended May 31, 2018 includes ($0.2) million related to the Tax Act, which was reclassified to Member’s paid-in capital.
[4]
The amounts during the three and six months ended May 31, 2019 include income tax expenses of approximately $0.1 million and $0.2 million, respectively.