XML 50 R38.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Tables)
6 Months Ended
May 31, 2019
Debt Disclosure [Abstract]  
Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums
The following summarizes our long-term debt carrying values (including unamortized discounts and premiums, valuation adjustments and debt issuance costs, where applicable) (in thousands):
 
Maturity
 
Effective Interest Rate
 
May 31, 
 2019
 
November 30, 2018
Unsecured long-term debt:
 
 
 
 
 
 
 
8.500% Senior Notes
July 15, 2019
 
3.80%
 
$
648,382

 
$
699,659

2.375% Euro Medium Term Notes
May 20, 2020
 
2.42%
 
557,926

 
564,702

6.875% Senior Notes
April 15, 2021
 
4.40%
 
783,370

 
791,814

2.250% Euro Medium Term Notes
July 13, 2022
 
4.08%
 
4,225

 
4,243

5.125% Senior Notes
January 20, 2023
 
4.55%
 
611,492

 
612,928

4.850% Senior Notes (1)
January 15, 2027
 
4.93%
 
753,509

 
709,484

6.450% Senior Debentures
June 8, 2027
 
5.46%
 
372,563

 
373,669

4.150% Senior Notes
January 23, 2030
 
4.26%
 
988,220

 
987,788

6.250% Senior Debentures
January 15, 2036
 
6.03%
 
511,464

 
511,662

6.500% Senior Notes
January 20, 2043
 
6.09%
 
420,435

 
420,625

Structured notes (2)
Various
 
Various
 
819,509

 
686,170

Total unsecured long-term debt
 
 
 
 
6,471,095

 
6,362,744

Secured long-term debt:
 
 
 
 
 
 
 
Revolving Credit Facility

 
 
 
188,817

 
183,539

Total long-term debt (3)
 
 
 
 
$
6,659,912

 
$
6,546,283

(1)
These senior notes with a principal amount of $750.0 million were issued on January 17, 2017. The carrying value includes a loss of $43.8 million and a gain of $22.8 million in the six months ended May 31, 2019 and 2018, respectively, associated with an interest rate swap based on its designation as a fair value hedge. See Note 5, Derivative Financial Instruments, for further information.
(2)
These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument-specific credit risk presented in other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transactions revenues. A weighted average coupon rate is not meaningful, as all of the structured notes are carried at fair value.
(3)
The total Long-term debt has a fair value of $6,719.9 million and $6,423.6 million at May 31, 2019 and November 30, 2018, respectively, which would be classified as Level 2 and Level 3 in the fair value hierarchy.