XML 54 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
9 Months Ended
Aug. 31, 2018
Debt Disclosure [Abstract]  
Summary of Long-Term Debt Carrying Values Including Unamortized Discounts and Premiums
The following summarizes our long-term debt carrying values (including unamortized discounts and premiums, valuation adjustments and debt issuance costs, where applicable) (in thousands):
 
Maturity
 
Effective Interest Rate
 
August 31, 
 2018
 
November 30, 2017
Unsecured long-term debt
 
 
 
 
 
 
 
5.125% Senior Notes
April 13, 2018
 
—%
 
$

 
$
682,338

8.500% Senior Notes
July 15, 2019
 
3.99%
 
707,072

 
728,872

2.375% Euro Medium Term Notes
May 20, 2020
 
2.42%
 
578,896

 
593,334

6.875% Senior Notes
April 15, 2021
 
4.40%
 
795,967

 
808,157

2.250% Euro Medium Term Notes
July 13, 2022
 
4.08%
 
4,332

 
4,389

5.125% Senior Notes
January 20, 2023
 
4.55%
 
613,634

 
615,703

4.850% Senior Notes (1)
January 15, 2027
 
4.93%
 
712,667

 
736,357

6.450% Senior Debentures
June 8, 2027
 
5.46%
 
374,211

 
375,794

3.875% Convertible Senior Debentures (2)
November 1, 2029
 
—%
 

 
324,779

4.150% Senior Notes
January 23, 2030
 
4.26%
 
987,576

 

6.250% Senior Debentures
January 15, 2036
 
6.03%
 
511,758

 
512,040

6.500% Senior Notes
January 20, 2043
 
6.09%
 
420,718

 
420,990

Structured notes (3)
Various
 
Various
 
709,557

 
614,091

Total unsecured long-term debt
 
 
 
 
6,416,388

 
6,416,844

Secured long-term debt
 
 
 
 
 
 
 
Revolving Credit Facility

 
 
 
158,478

 

Total long-term debt
 
 
 
 
$
6,574,866

 
$
6,416,844

(1)
These senior notes with a principal amount of $750.0 million were issued on January 17, 2017. The carrying value includes a gain of $24.1 million and a loss of $9.6 million in the nine months ended August 31, 2018 and 2017, respectively, associated with an interest rate swap based on its designation as a fair value hedge. See Note 5, Derivative Financial Instruments, for further information.
(2)
The change in fair value of the conversion feature embedded in the debentures, which is included in Principal transaction revenues in our Consolidated Statements of Earnings, was not material for the three and nine months ended August 31, 2017.
(3)
The carrying value includes $709.6 million and $607.0 million of notes carried at fair value at August 31, 2018 and November 30, 2017, respectively. These structured notes contain various interest rate payment terms and are accounted for at fair value, with changes in fair value resulting from a change in the instrument-specific credit risk presented in other comprehensive income and changes in fair value resulting from non-credit components recognized in Principal transaction revenues. A weighted average coupon rate is not meaningful, as substantially all of the structured notes are carried at fair value.