XML 36 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangible Assets
12 Months Ended
Nov. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
Goodwill
Goodwill attributed to our reportable segments are as follows (in thousands):
 
November 30,
 
2016
 
2015
Capital Markets (1)
$
1,637,653

 
$
1,653,588

Asset Management (1)
3,000

 
3,000

Total goodwill
$
1,640,653

 
$
1,656,588


(1)
Accumulated goodwill impairments related to the Capital Markets segment were $51.9 million at December 1, 2016 and 2015, and goodwill prior to these impairments was $1,689.6 million and $1,705.5 million at December 1, 2016 and 2015, respectively. Accumulated goodwill impairments related to the Asset Management segment were $2.1 million at December 1, 2016 and 2015, and goodwill prior to these impairments was $5.1 million at both December 1, 2016 and 2015.
The following table is a summary of the changes to goodwill (in thousands):
 
Year Ended November 30,
 
2016
 
2015
Balance, at beginning of period
$
1,656,588

 
$
1,662,636

Purchase accounting adjustments (1)

 
(1,959
)
Translation adjustments
(15,935
)
 
(4,089
)
Balance, at end of period
$
1,640,653

 
$
1,656,588

(1)
During the year ended November 30, 2015, we made correcting adjustments to decrease goodwill by $2.0 million. Goodwill had been overstated in the historical financial statements since we became an indirect wholly owned subsidiary of Leucadia on March 1, 2013. Financial instruments owned and Accrued expenses and other liabilities had been understated, while the net deferred tax asset and net income tax receivable, both of which are presented within Other assets on the face of the consolidated statements of financial condition, had been overstated. We do not believe this misstatement is material to our financial statements for any previously reported period.
Goodwill Impairment Testing
A reporting unit is an operating segment or one level below an operating segment. The quantitative goodwill impairment test is performed at the level of the reporting unit and consists of two steps. In the first step, the fair value of each reporting unit is compared with its carrying value, including goodwill and allocated intangible assets. If the fair value is in excess of the carrying value, the goodwill for the reporting unit is considered not to be impaired. If the fair value is less than the carrying value, then a second step is performed in order to measure the amount of the impairment loss, if any, which is based on comparing the implied fair value of the reporting unit’s goodwill to the carrying value of the reporting unit’s goodwill.
Allocated equity plus allocated goodwill and intangible assets are used for the carrying amount of each reporting unit. The amount of equity allocated to a reporting unit is based on our cash capital model deployed in managing our businesses, which seeks to approximate the capital a business would require if it were operating independently. Intangible assets are allocated to a reporting unit based on either specifically identifying a particular intangible asset as pertaining to a reporting unit or, if shared among reporting units, based on an assessment of the reporting unit’s benefit from the intangible asset in order to generate results.
Estimating the fair value of a reporting unit requires management judgment. Estimated fair values for our reporting units were determined using a market valuation method that incorporate price-to-earnings and price-to-book multiples of comparable public companies. In addition, as the fair values determined under the market approach represent a noncontrolling interest, we applied a control premium to arrive at the estimated fair value of each reporting unit on a controlling basis. We engaged an independent valuation specialist to assist us in our valuation process at August 1, 2016.
Our annual goodwill impairment testing at August 1, 2016 did not indicate any goodwill impairment in any of our reporting units. Substantially all of our goodwill is allocated to our Investment Banking, Equities, and Fixed Income reporting units, for which the results of our assessment indicated that these reporting units had a fair value in excess of their carrying amounts based on current projections. At November 30, 2016, goodwill allocated to these reporting units is $1,637.7 million of total goodwill of $1,640.7 million. For the remaining less significant reporting units, we have used a net asset approach for valuation and the fair value of each of the reporting units is equal to its book value.
Intangible Assets
Intangible assets are included in Other assets in the Consolidated Statements of Financial Condition. The following tables present the gross carrying amount, changes in carrying amount, net carrying amount and weighted average amortization period of identifiable intangible assets at November 30, 2016 and 2015 (in thousands):
 
November 30, 2016
 
Weighted average remaining lives (years)
 
Gross cost
 
Disposals (1)
 
Impairment losses
 
Accumulated amortization
 
Net carrying amount
 
Customer relationships
$
125,381

 
$

 
$

 
$
(42,283
)
 
$
83,098

 
12.1
Trade name
128,052

 

 

 
(13,720
)
 
114,332

 
31.3
Exchange and clearing organization membership interests and registrations
11,704

 
(1,379
)
 
(1,284
)
 

 
9,041

 
N/A
Total
$
265,137

 
$
(1,379
)
 
$
(1,284
)
 
$
(56,003
)
 
$
206,471

 
 
 
November 30, 2015
 
Weighted average remaining lives (years)
 
Gross cost
 
Disposals (1)
 
Impairment losses
 
Accumulated amortization
 
Net carrying amount
 
Customer relationships
$
127,667

 
$

 
$

 
$
(34,754
)
 
$
92,913

 
12.9
Trade name
131,288

 

 

 
(10,315
)
 
120,973

 
32.3
Exchange and clearing organization membership interests and registrations
14,413

 
(1,227
)
 
(1,289
)
 

 
11,897

 
N/A
Total
$
273,368

 
$
(1,227
)
 
$
(1,289
)
 
$
(45,069
)
 
$
225,783

 
 
(1)
Activity is primarily related to the sale of certain exchange and clearing organization membership interests in the Futures reporting unit due to the exit of the business.
We performed our annual impairment testing of intangible assets with an indefinite useful life, which consists of exchange and clearing organization membership interests and registrations, at August 1, 2016. We elected to perform a quantitative assessment of membership interests and registrations that have available quoted sales prices as well as certain other membership interests and registrations that have declined in utilization. A qualitative assessment was performed on the remainder of our indefinite-life intangible assets. In applying our quantitative assessment at August 1, 2016 and 2015, we recognized an impairment loss of $1.3 million and $1.3 million, respectively, on certain exchange memberships. With regard to our qualitative assessment of the remaining indefinite-life intangible assets, based on our assessment of market conditions, the utilization of the assets and the replacement costs associated with the assets, we have concluded that it is not more likely than not that the intangible assets are impaired.
Amortization Expense
For finite life intangible assets, aggregate amortization expense amounted to $12.0 million, $12.2 million and $12.8 million for the years ended November 30, 2016, 2015 and 2014, respectively. These expenses are included in Other expenses on the Consolidated Statements of Earnings.
The estimated future amortization expense for the five succeeding fiscal years is as follows (in thousands):
Year ended November 30, 2017
$
12,198

Year ended November 30, 2018
12,198

Year ended November 30, 2019
12,198

Year ended November 30, 2020
12,198

Year ended November 30, 2021
12,198