XML 31 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Loss $ (18,018) $ (19,414)
Adjustments to reconcile loss to net cash used in operating activities:    
Loss on disposal of property and equipment 15
Depreciation 1,946 1,856
Stock-based compensation 2,360 1,440
Amortization of intangible assets 3,755 4,165
Amortization of deferred commissions 1,199 1,351
Amortization of operating lease right-of-use assets 1,331
Interest and accretion of discount on convertible notes 568 40
Other expenses related to the earn-out consideration (257) 97
Deferred taxes, net (322) (182)
Changes in assets and liabilities:    
Trade receivables, net 1,535 (596)
Prepaid expenses and other receivables (171) 530
Deferred commissions (961) (2,307)
Change in long-term lease deposits 45 (105)
Trade payables (759) 264
Employees and payroll accruals, accrued expenses and other liabilities (1,028) 516
Deferred revenues 2,932 720
Accrued severance pay, net 58 (121)
Operating lease liabilities (1,246)
Other long-term liabilities 151 274
Net cash used in operating activities (6,882) (11,457)
Cash flows from investing activities:    
Capitalization of technology, net of grants received (3,696) (1,984)
Proceeds from sale of property and equipment 3 1
Purchase of property and equipment (1,470) (3,320)
Net cash used in investing activities (5,163) (5,303)
Cash flows from financing activities:    
Proceeds from a Rights offering, net 7,967
Proceeds from convertible notes 10,000
Payment of earn-out consideration (2,680) (604)
Proceeds from options exercised 743 1,393
Net cash provided by financing activities 6,030 10,789
Effect of exchange rate changes on cash, cash equivalents and restricted cash (14) (101)
(Decrease) in cash, cash equivalents and restricted cash (6,029) (6,072)
Cash, cash equivalents and restricted cash at the beginning of the period 18,156 24,228
Cash, cash equivalents and restricted cash at the end of the period 12,127 18,156
Cash paid (received) during the year for:    
Taxes, net (161)
Interest 769 92
Non-cash transactions:    
Unpaid purchases of property and equipment (273) (383)
Net change in accrued payroll expenses related to capitalization of technology (288) (110)
Issuance of shares for payment of interest on convertible notes $ 143