XML 17 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 3,104 $ 3,757
Trade receivables, net 4,831 5,178
Deferred tax assets 16 48
Prepaid expenses and other receivables 1,446 1,988
Total current assets 9,397 10,971
LONG-TERM ASSETS:    
Lease deposits 80 74
Severance pay fund 706 819
Property and equipment, net 2,622 2,674
Goodwill and intangible assets, net 35,287 36,395
Total long-term assets 38,695 39,962
Total assets 48,092 50,933
CURRENT LIABILITIES:    
Credit line 5,301 3,245
Trade payables 661 859
Employees and payroll accruals 2,772 3,102
Deferred tax liability 56   
Accrued expenses and other liabilities 1,180 1,366
Earn-out consideration 2,704 1,428
Deferred revenues 4,319 4,499
Total current liabilities 16,993 14,499
LONG-TERM LIABILITIES:    
Deferred revenues 1,420 1,646
Deferred tax liability 2,517 2,749
Earn-out consideration 1,387 2,857
Accrued severance pay 787 873
Total long-term liabilities 6,111 8,125
SHAREHOLDERS' EQUITY:    
Shareholders' equity 24,988 28,309
Total liabilities and shareholders' equity $ 48,092 $ 50,933