XML 39 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net loss $ 134,736 $ (1,353,171)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation    9,818
Stock paid for services    36,150
Gain on extinguishment of liabilities (171,702)   
Increase in non-controlling interest    1,080,868
Bad Debt Recovery (5,312)   
Provision for bad debt 38,962   
Changes in operating assets and liabilities    
Accounts receivable (132,452) 78,372
Inventory (127,948) (172,053)
Accounts payable and accrued liabilities 76,365 341,094
Bank overdraft (120,308) 26,456
Due to related parties (51,500) (29,000)
Accrued interest 250,838 70,388
Customer deposits 17,269   
Net cash provided by (used in) operating activities (91,052) 88,922
Cash flows from investing activities:    
Cash paid for purchase of fixed assets (1,124)   
Net cash used in investing activities (1,124)   
Cash flows from financing activities:    
Proceeds from loans      
Proceeds from issuance of common stock 193,000   
Proceeds from notes payable    85,320
Repayment of notes payable (100,535) (152,059)
Net cash provided by (used by) financing activities 92,465 (66,739)
Net increase in cash 289 22,183
Cash, beginning of period 518 1,519
Cash, end of period 807 23,702
Supplemental cash flow information:    
Cash paid for interest