VIDEO RIVER NETWORK, INC.
	Unaudited Proforma Statements of Operations
	June 30, 2019
		Video River Networks, Inc.	Community Economic Development LLC	Eliminations	Total
REVENUE
	Total revenue	$               -	$                -	$                -	$               -
EXPENSES:
	Rent expense		11,257		11,257
	Telephone expense		552		552
	Other operating expenses		29,109		29,109
	Total operating expenses		40,918	-	40,918
NET LOSS FROM OPERATIONS			(40,918)	-	(40,918)
NET LOSS		$               -	$       (40,918)	$                -	$      (40,918)
Basic and diluted loss per common share		$               -	$                -		$    (0.00029)
Weighted average number of common
Shares outstanding basic and diluted		139,153,206	-	-	139,153,206
	The accompanying notes are an integral part of these financial statements

VIDEO RIVER NETWORK, INC.
		Unaudited Proforma Balance Sheet
		June 30, 2019
			Video River Networks, Inc.	Community Economic Development LLC		Eliminations		Total
		ASSETS
Cash and cash equivalents			$                  -	$             14,508				$           14,508
Total Current Assets			$                  -	$             14,508		$                -		$           14,508
Real Estate Holdings			$                  -	$        1,415,739		$                -		$      1,415,739
Fixed Assets				9,126				9,126
	Total assets		$                  -	$      1,439,373		$                -		$   1,439,373
LIABILITIES AND STOCKHOLDERS' DEFICIT
Liabilites:
Current liabilities			$                  -	$                     -				$                  -
Long-term liabilities			$                  -	$        1,480,291		$                -		$      1,480,291
Total liabilities			-	1,480,291		-		1,480,291
Stockholders' deficit:
Preferred stock, $.001 par value, 1,000,000 shares authorized, 0 issued and outstanding								-
Common stock ($0.0001 par value)						-		-
200,000,000 shares authorized, no par
139,153,206 issued and outstanding on 06/30/2019, and			139,153					139,153
Additional Paid-in Capital			18,974,719			-		18,974,719
Accumulated Deficits			(19,113,872)	(40,918)				(19,154,790)
Total stockholders' equity			-	(40,918)		0		(40,918)
Total liabilities and stockholders' equity			$                  -	$      1,439,373	#	$                 0	#	$   1,439,373