XML 21 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Balance Sheet Information
3 Months Ended
Mar. 31, 2020
Balance Sheet Information  
Balance Sheet Information Balance Sheet Information
The following tables present details of our unaudited condensed consolidated balance sheets as of March 31, 2020 and December 31, 2019:
(In thousands)March 31,
2020
December 31, 2019
Notes receivable, net
ValidSoft$519 $512 
Yonder Media Mobile— 3,355 
Notes receivable519 3,867 
Current portion of notes receivable519 3,867 
Reserve against current portion of notes receivable— (3,355)
Notes receivable, net$519 $512 
The ValidSoft note bears interest at 5.0% annually and, pursuant to an amendment, matured on March 31, 2021. On April 6, 2021, the Company entered into an agreement with ValidSoft to accept $0.3 million as payment in full, which was received in the second quarter of 2021. Consequently, the ValidSoft note receivable was written down to that amount as of March 31, 2020.
The Company extended a $0.5 million promissory note receivable to Yonder Media Mobile ("Yonder Media") in 2018, bearing interest at 6.0% annually and maturing on May 26, 2020. In the first quarter of 2019, the Company extended three additional promissory notes receivable to Yonder Media aggregating $2.7 million with interest rates of 12.0% annually, with all principal and interest due on the maturity dates, which ranged from July 2020 to August 2020.
In July 2019, the Company and Yonder Media became involved in a legal dispute and the Company recorded a reserve of $3.4 million, representing the principal and accrued interest outstanding under the promissory notes as of June 30, 2019. In July 2020, the Company settled all the principal amounts due under the promissory notes by conversion of the amounts outstanding into shares of Yonder Media.
(In thousands)March 31,
2020
December 31, 2019
Prepaid expenses and other current assets
Prepaid insurance and legal fees$667 $762 
Prepaid software license and support497 890 
Prepaid corporate taxes179 214 
Prepaid expenses-other992 714 
Valued added tax514 591 
Other receivables73 451 
Other assets253 831 
Prepaid expenses and other current assets$3,175 $4,453 

(In thousands)March 31,
2020
December 31, 2019
Property, equipment, and software development, net
Furniture and fixtures$168 $171 
Computer, communications, and network equipment17,060 17,450 
Construction in progress103
Software4,072 4,150 
Automobiles12 13 
Leasehold improvements25 131 
Software development9,910 8,552 
Property, equipment, and software development, at cost31,350 30,467 
Accumulated depreciation and amortization(25,283)(24,205)
Property, equipment, and software development, net$6,067 $6,262 

For the three months ended March 31, 2020 and 2019 expenditures for property, equipment, and software development were $1.9 million and $1.4 million, respectively; and depreciation and amortization recognized on property, equipment, and software development was $2.0 million and $1.2 million, respectively.
As of March 31, 2020
(In thousands)Gross Carrying AmountAccumulated AmortizationAccumulated ImpairmentForeign Currency Translation AdjustmentsIntangible Assets, Net
Intangible assets, net
Developed technology$26,829 $(5,046)$(14,651)$(647)$6,485 
Consumer relationships25,300 (2,803)(14,434)(525)7,538 
Trade names3,544 (927)(1,757)(116)744 
Total$55,673 $(8,776)$(30,842)$(1,288)$14,767 
As of December 31, 2019
(In thousands)Gross Carrying AmountAccumulated AmortizationAccumulated ImpairmentForeign Currency Translation AdjustmentsIntangible Assets, Net
Intangible assets, net
Developed technology$26,829 $(4,800)$(14,651)$(623)$6,755 
Consumer relationships25,300 (2,409)(14,434)(511)7,946 
Trade names3,544 (885)(1,757)(103)799 
Total$55,673 $(8,094)$(30,842)$(1,237)$15,500 
Amortization of intangible assets in the three months ended March 31, 2020 and 2019 was $0.7 million and $1.5 million, respectively.
The following table provides the estimated future amortization expense related to intangible assets held as of March 31, 2020:
(In thousands)
2020 (excluding the three months ended March 31, 2020)
$1,770 
20212,765 
20222,715 
20232,715 
20242,715 
Thereafter2,087 
Total$14,767 
(In thousands)
Goodwill
Balance, December 31, 2018
$100,428 
Business combinations37,821 
Impairment(125,923)
Foreign currency translation adjustment(2,227)
Balance, December 31, 2019
10,099 
Foreign currency translation adjustment(194)
Balance, March 31, 2020
$9,905 

(In thousands)March 31,
2020
December 31, 2019
Accrued expenses and other payables
Accrued selling, general and administrative expenses$7,977 $2,720 
Accrued salary and bonus391 2,005 
Accrued employee benefits896 564 
Accrued cost of service1,642 627 
Accrued taxes (including VAT)2,884 2,637 
Accrued interest payable53 53 
Accrued customer credit83 3,393 
Other accrued expenses940 1,617 
Accrued expenses and other payables$14,866 $13,616