XML 22 R10.htm IDEA: XBRL DOCUMENT v3.21.2
Balance Sheet Information
9 Months Ended
Sep. 30, 2019
Balance Sheet Information  
Balance Sheet Information Balance Sheet InformationThe following tables present details of our unaudited condensed consolidated balance sheets as of September 30, 2019 and December 31, 2018:
Prepaid expenses and other current assetsSeptember 30, 2019December 31, 2018
Prepaid insurance and legal fees$743$219
Prepaid software license and support691619
Prepaid corporate taxes191
Prepaid expenses-other702290
Valued added tax578609
Other receivables61
Other assets706347
Prepaid expenses and other current assets$3,672 $2,084 

Notes receivable, netSeptember 30, 2019December 31, 2018
ValidSoft$494 $576 
Yonder Media Mobile3,355 506 
Notes receivable3,849 1,082 
Current portion of notes receivable3,849 — 
Reserve against current portion of notes receivable(3,355)— 
Current portion of notes receivable, net494 — 
Notes receivable, net of current portion$— $1,082 
The ValidSoft note bears interest at 5% annually and matures on September 30, 2019. The Company extended a $500 promissory note receivable to Yonder Media Mobile ("Yonder Media") in 2018, bearing interest at 6.0% annually and matures on May 26, 2020. In the first quarter of 2019, the Company extended three additional promissory notes receivable to Yonder Media aggregating $2,700 with interest rates of 12.0% annually, with all principal and interest due on the maturity dates, which range from July 2020 to August 2020.
In July 2019, the Company and Yonder Media became involved in a legal dispute and the Company recorded a reserve of $3,355, representing the principal and accrued interest outstanding under the promissory notes as of June 30, 2019.
Property, equipment, and software development, netSeptember 30, 2019December 31, 2018
Furniture and fixtures$167 $168 
Computer, communications, and network equipment16,936 21,009 
Software3,834 5,311 
Automobiles12 13 
Leasehold improvements129
Software development6,208 1,735 
Property, equipment, and software development, at cost27,286 28,236 
Accumulated depreciation and amortization(21,872)(22,792)
Property, equipment, and software development, net$5,414 $5,444 

Property, equipment, and software development acquired in the iPass business combination totaled $873; expenditures for software development in the nine months ended September 30, 2019 was $4,070; and depreciation and amortization recognized on property, equipment, and software development was $4,061. See Note 3. Acquisitions for additional information about the property, equipment, and software development acquired in the iPass business combination.
As of September 30, 2019
Intangible assets, netGross Carrying AmountAccumulated AmortizationForeign Currency Translation AdjustmentsIntangible Assets, Net
Developed technology$26,829 $(3,802)$(1,073)$21,954 
Consumer relationships25,300 (1,833)(930)22,537 
Trade names3,544 (712)(174)2,658 
Total$55,673 $(6,347)$(2,177)$47,149 
As of December 31, 2018
Intangible assets, netGross Carrying AmountAccumulated AmortizationForeign Currency Translation AdjustmentsIntangible Assets, Net
Developed technology$20,720 $(859)$(201)$19,660
Consumer relationships16,800 (233)(160)16,407
Trade names3,400 (170)(33)3,197
Total$40,920 $(1,262)$(394)$39,264 
Intangible assets acquired in the iPass and Devicescape transactions totaled $14,753, and amortization of intangible assets in the nine months ended September 30, 2019 was $5,071. See Note 3. Acquisitions for additional information about the intangible assets acquired in the iPass and Devicescape transactions.
The following table provides the estimated future amortization expense related to intangible assets held as of September 30, 2019:
2019 (excluding the nine months ended September 30, 2019)$306 
20207,270 
20217,270 
20227,220 
20237,134 
Thereafter17,949 
Total$47,149 
Goodwill
Balance at December 31, 2017$
Business acquisition101,375 
Foreign currency translation adjustment(947)
Balance at December 31, 2018100,428 
Business acquisition37,821 
Foreign currency translation adjustment(4,841)
Balance at September 30, 2019$133,408 

Accrued expenses and other payablesSeptember 30, 2019December 31, 2018
Accrued selling, general and administrative expenses$2,715 $1,189 
Accrued salaries and bonuses862 1,596 
Accrued employees benefits161 — 
Accrued restructuring and acquisition related costs— 1,885 
Accrued cost of revenues2,036 813 
Accrued taxes (including VAT)3,010 1,834 
Accrued interest payable53 68 
Other accrued expenses765 356 
Accrued expenses and other payables$9,602 $7,741 

Unsecured subordinated convertible promissory note, netSeptember 30, 2019December 31, 2018
Principal balance$— $116 
Debt discount and financing costs— (9)
Unsecured subordinated convertible promissory note, net$— $107 
Related Party Loan
The Company has a loan payable to Comsystems, a company owned by Gerard Derenbos. Prior to the Artilium acquisition, Mr. Derenbos held approximately 15.0% of the total outstanding common shares of Artilium, and was an Artilium board member. As of September 30, 2019 and December 31, 2018, the outstanding balance was $423 and $342, respectively. The loan bears interest at 8.0% and matures on December 31, 2021. All principal and interest are due on the maturity date.