XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Accumulated Other comprehensive Loss [Member]
Accumulated Deficit [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 321,271,437 $ (6,306,691) $ (299,543,213) $ 15,421,533
Beginning Balance (in shares) at Dec. 31, 2017 46,617,093      
ASC 606 transition adjustment $ 0 107,520 0 107,520
Warrant exercises $ 2,542,250 0 0 2,542,250
Warrant exercises (in shares) 4,250,748      
Stock-based compensation $ 1,052,567 0 0 1,052,567
Stock-based compensation (in shares) 178,553      
Other comprehensive loss due to foreign exchange rate translation, net of tax $ 0 (3,118) 0 (3,118)
Net loss 0 0 (2,134,102) (2,134,102)
Ending Balance at Mar. 31, 2018 $ 324,866,254 (6,202,289) (301,677,315) 16,986,651
Ending Balance (in shares) at Mar. 31, 2018 51,046,394      
Beginning Balance at Dec. 31, 2017 $ 321,271,437 (6,306,691) (299,543,213) 15,421,533
Beginning Balance (in shares) at Dec. 31, 2017 46,617,093      
Conversions of convertible notes       (1,911,380)
Shares issued to senior secured lender       0
Net loss       (477,641)
Ending Balance at Jun. 30, 2018 $ 331,959,299 (6,281,425) (300,020,851) 25,657,023
Ending Balance (in shares) at Jun. 30, 2018 55,656,115      
Beginning Balance at Mar. 31, 2018 $ 324,866,254 (6,202,289) (301,677,315) 16,986,651
Beginning Balance (in shares) at Mar. 31, 2018 51,046,394      
ASC 606 transition adjustment $ 0 (107,520) 0 (107,520)
Shares issued for acquisitions (in shares) 0      
Warrant exercises $ 841,720 0 0 841,720
Warrant exercises (in shares) 1,663,522      
Shares issued in equity financing $ 5,467,100 0 0 5,467,100
Shares issued in equity financing (in shares) 2,453,400      
Stock-based compensation $ 697,448 0 0 697,448
Stock-based compensation (in shares) 447,970      
Services settled by issuance of shares $ 86,778 0 0 86,778
Services settled by issuance of shares (in shares) 44,829      
Other comprehensive loss due to foreign exchange rate translation, net of tax $ 0 28,384 0 28,384
Net loss 0 0 1,656,464 1,656,464
Ending Balance at Jun. 30, 2018 $ 331,959,299 (6,281,425) (300,020,851) 25,657,023
Ending Balance (in shares) at Jun. 30, 2018 55,656,115      
Beginning Balance at Dec. 31, 2018 $ 450,990,827 (6,300,780) (312,625,383) 132,064,664
Beginning Balance (in shares) at Dec. 31, 2018 97,852,911      
Shares issued for acquisitions $ 29,253,287 0 0 29,253,287
Shares issued for acquisitions (in shares) 9,865,412      
Warrant exercises $ 647,447 0 0 647,447
Warrant exercises (in shares) 501,606      
Stock-based compensation $ 3,713,614 0 0 3,713,614
Stock-based compensation (in shares) 594,475      
Services settled by issuance of shares $ 1,522,636   0 1,522,636
Services settled by issuance of shares (in shares) 420,514      
Stock option exercises $ 69,567 0 0 69,567
Stock option exercises (in shares) 68,083      
Shares in transit $ 1,451,700 0 0 1,451,700
Shares in transit (in shares) 0      
Shares issued to be cancelled $ 64,775 0 0 64,775
Shares issued to be cancelled (in shares) 37,014      
Shares issued to senior secured lender $ 956,500 0 0 956,500
Shares issued to senior secured lender (in shares) 425,000      
Other comprehensive loss due to foreign exchange rate translation, net of tax $ 0 (359,804) 0 (359,804)
Net loss 0 0 (5,778,515) (5,778,515)
Ending Balance at Mar. 31, 2019 $ 488,670,353 (6,660,584) (318,403,898) 163,605,871
Ending Balance (in shares) at Mar. 31, 2019 109,765,015      
Beginning Balance at Dec. 31, 2018 $ 450,990,827 (6,300,780) (312,625,383) $ 132,064,664
Beginning Balance (in shares) at Dec. 31, 2018 97,852,911      
Shares issued for acquisitions (in shares)       10,970,412
Conversions of convertible notes       $ (147,385)
Conversion of notes (in shares)       84,220
Services settled by issuance of shares $ 0 0 0 $ 0
Services settled by issuance of shares (in shares) 0      
Stock option exercises (in shares)       176,038
Stock options granted and rescinded (in Shares)       (158,552)
Shares issued to senior secured lender       $ 1,606,500
Net loss       (6,294,324)
Ending Balance at Jun. 30, 2019 $ 494,803,176 (6,224,649) (318,919,707) 169,658,820
Ending Balance (in shares) at Jun. 30, 2019 111,652,349      
Beginning Balance at Mar. 31, 2019 $ 488,670,353 (6,660,584) (318,403,898) 163,605,871
Beginning Balance (in shares) at Mar. 31, 2019 109,765,015      
Shares issued for acquisitions $ 1,692,000 0 0 1,692,000
Shares issued for acquisitions (in shares) 1,105,000      
Warrant exercises $ 737,993 0 0 737,993
Warrant exercises (in shares) 356,738      
Conversions of convertible notes $ 147,385 0 0 147,385
Conversion of notes (in shares) 84,220      
Stock-based compensation $ 2,008,833 0 0 2,008,833
Stock-based compensation (in shares) 0      
Services settled by issuance of shares $ 756,602 0 0 756,602
Services settled by issuance of shares (in shares) 233,282      
Stock option exercises $ 140,010 0 0 $ 140,010
Stock option exercises (in shares) 107,955     107,955
Stock options granted and rescinded (in Shares)       (335,333)
Shares issued to be cancelled $ 0 0 0 $ 0
Shares issued to be cancelled (in shares) 139      
Shares issued to senior secured lender $ 650,000 0 0 650,000
Shares issued to senior secured lender (in shares) 0      
Other comprehensive loss due to foreign exchange rate translation, net of tax $ 0 435,935 0 435,935
Net loss 0 0 (515,809) (515,809)
Ending Balance at Jun. 30, 2019 $ 494,803,176 $ (6,224,649) $ (318,919,707) $ 169,658,820
Ending Balance (in shares) at Jun. 30, 2019 111,652,349