XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - Asset Purchase (Details)
$ / shares in Units, € in Thousands
12 Months Ended
Apr. 22, 2019
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2019
EUR (€)
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Purchase consideration:              
Shares issued to shareholders     $ 112,535,000        
Liabilities:              
Goodwill     $ 101,375,000   $ 10,099,000 $ 139,195,000 $ 139,195,000
Device Scape              
Purchase consideration:              
Cash consideration   $ 2,137,000          
Shares issued to shareholders   1,692,000          
Total Purchase Consideration   3,829,000          
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 1,692,000       2,000    
Business Acquisition, Share Price | $ / shares $ 4.23            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares 400,000            
Assets              
Accounts receivable         71,000    
Escrow receivable         200,000    
Intangible assets         3,646,000    
TOTAL ASSETS         3,917,000    
Liabilities:              
Accounts payable & other liabilities         88,000    
Total liabilities         88,000    
Estimated fair value of net assets acquired         3,829,000    
iPass, Inc. Acquisition              
Assets              
Cash and cash equivalents         860,000    
Accounts receivable         4,344,000    
Property, plant and equipment         873,000    
Other assets         4,890,000    
Intangible assets         11,106,000    
TOTAL ASSETS         22,073,000    
Liabilities:              
Accounts payable, accrued expenses and other current liabilities         17,207,000    
Deferred revenue         1,700,000    
Loans outstanding         9,989,000    
Other liabilities         857,000    
Total liabilities         29,753,000    
Estimated fair value of net assets acquired         (7,680,000)    
Goodwill         37,821,000    
Artilium Plc [Member]              
Purchase consideration:              
Cash consideration   8,142,000          
Shares issued to shareholders   112,535,000          
Fair value of previously held equity investment   9,601,000          
Total Purchase Consideration   $ 130,278,000          
Assets              
Cash and cash equivalents | €       € 825      
Current and long-term assets (including cash and cash equivalents of $825)         4,726,000    
Intangible assets         40,800,000    
TOTAL ASSETS         45,526,000    
Liabilities:              
Current and long-term liabilities         7,982,000    
Deferred tax liabilities         8,641,000    
Total liabilities         16,623,000    
Estimated fair value of net assets acquired         28,903,000    
Goodwill         $ 101,375,000