XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plan
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Compensation and Employee Benefit Plans [Text Block]

Note 17. Employee Benefit Plan

The Company grants stock options and restricted stock awards under the 2017 Long-Term Incentive Compensation Plan (“2017 Plan”) and the 2018 Long-Term Incentive Plan (“2018 Plan”). The Company also maintains the 2008 Long-term Incentive Plan (“2008 Plan”). There have been no new grants of share-based compensation under the 2008 Plan during the years ended December 31, 2019 and 2018. Stock options under each long-term incentive plan are granted with an exercise price equal to the fair market value of the Company’s common stock on the date of grant, and generally vest from one to three years from the date of grant. Options are generally granted with a five-year term. The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model. The fair value of restricted stock awards is based on the fair market value at the date of grant and expensed over the vesting period, which generally range from one to three years from the date of the grant.

2008 Long-Term Incentive Compensation Plan

The 2008 Plan allowed for the grant of awards of up to 2,240,000 shares of common stock, after giving effect to a 1-for-25 reverse stock-split in 2008, in the form of incentive and non-qualified stock options, stock appreciation rights, performance units, restricted stock awards and performance bonuses. As of December 31, 2019, no further awards may be granted under the 2008 Plan and 131,268 awards remain outstanding in accordance with their terms. In addition, there are 62,180 previously granted restricted stock awards that have vested for which shares have not been issued as of December 31, 2019.

 

 The stock option activity of the 2008 Plan for the years ended December 31, 2019 and 2018 follows:

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Initial Fair

 

 

 

 

Average

 

Market Value

 

 

Number of

 

Exercise

 

(Outstanding

 

 

Options

 

Price

 

Options)

Outstanding as of December 31, 2017

 

1,128,384

 

$

9.40

 

$

6,854

Revoked (cancelled)

 

(786,697)

 

 

6.33

 

 

(3,495)

Forfeitures

 

(175)

 

 

3.07

 

 

 —

Expirations

 

(138,246)

 

 

25.60

 

 

(1,997)

Outstanding as of December 31, 2018

 

203,266

 

 

10.74

 

 

1,381

Forfeitures

 

(71,998)

 

 

7.72

 

 

(335)

Outstanding as of December 31, 2019

 

131,268

 

$

12.40

 

$

1,046

 

2017 Long-Term Incentive Compensation Plan

The 2017 Plan allows for the grant of awards of up to 6,500,000 shares of common stock in the form of options, restricted stock awards, stock appreciation rights (“SAR’s”), performance units and performance bonuses to eligible employees and the grant of nonqualified stock options, restricted stock awards, SAR’s and performance units to consultants and eligible directors. As of December 31, 2019, there were 57,155 shares available for grant under the 2017 Plan. As of December 31, 2019, there were 2,950,519 stock options outstanding under the 2017 Plan. In addition, there are 53,399 previously granted restricted stock awards that have vested for which shares have not been issued as of December 31, 2019.

The remaining 57,155 shares available for grant under the 2017 Plan may be issued to former directors and staff. The Company plans on filing a registration statement on Form S-8 for issuances that have been approved by stockholders, but still require registration.

The stock option activity of the 2017 Plan for the years ended December 31, 2019 and December 31, 2018 follows:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted 

    

Initial Fair Market 

 

 

 

 

Average 

 

Value 

 

 

 

 

Exercise 

 

(Outstanding 

 

 

Number of Options

 

Price

 

Options)

Outstanding as of December 31, 2017

 

1,899,800

 

$

1.00

 

$

1,053

Granted

 

1,999,685

 

 

2.42

 

 

3,378

Exercised

 

(59,220)

 

 

1.00

 

 

(59)

Forfeitures

 

(374,663)

 

 

1.55

 

 

(766)

Expirations

 

(5,056)

 

 

1.00

 

 

(5)

Outstanding as of December 31, 2018

 

3,460,546

 

$

1.76

 

$

3,601

Exercised

 

(177,678)

 

 

1.19

 

 

(129)

Forfeitures

 

(294,178)

 

 

2.37

 

 

(442)

Expirations

 

(38,171)

 

 

1.09

 

 

(25)

Outstanding as of December 31, 2019

 

2,950,519

 

$

1.74

 

$

3,005

 

There were no stock options granted under 2017 Plan during 2019. The key assumptions included in Black-Scholes option pricing model for stock options granted in 2018 follows:

 

 

 

 

 

 

 

    

Year-ended 

 

 

 

December 31, 2018

 

Expected Volatility

 

 

130

%

Weighted-average Expected Term (years)

 

 

2.79

 

Weighted-average Risk-free Interest Rate

 

 

2.69

%

Dividend yield

 

 

 —

 

Weighted-average Fair Value at Grant-date

 

$

1.68

 

 

Additional information for stock options issued under the 2017 Plan follows:

 

 

 

 

 

 

 

 

 

    

December 31, 2019

    

December 31, 2018

 

Options Outstanding

 

 

 

 

 

 

 

Total Options Outstanding

 

 

2,950,519

 

 

3,460,546

 

Weighted-average Remaining Contractual Term (Years)

 

 

1.90

 

 

2.98

 

Weighted-average Remaining Expected Term (Years)

 

 

1.04

 

 

1.84

 

Weighted-average Exercise Price

 

$

1.74

 

$

1.81

 

Aggregate Intrinsic Value (1)

 

$

 —

 

$

1,723

 

 

 

 

 

 

 

 

 

Options Exercisable

 

 

  

 

 

  

 

Total Options Exercisable

 

 

2,066,506

 

 

841,053

 

Weighted-average Exercise Price

 

$

1.61

 

$

1.00

 

Weighted-average Remaining Contractual Term (Years)

 

 

1.70

 

 

2.24

 

Aggregate Intrinsic Value (1)

 

$

 —

 

$

580

 

 

 

 

 

 

 

 

 

Unvested Options

 

 

  

 

 

  

 

Total Unvested Options

 

 

884,013

 

 

2,619,493

 

Weighted-average Exercise Price

 

$

2.06

 

$

2.01

 

Forfeiture rate used for this period ending

 

 

18.65

%  

 

11.25

%

 

 

 

 

 

 

 

 

Options expected to vest

 

 

  

 

 

  

 

Number of options expected to vest corrected by forfeiture

 

 

719,109

 

 

2,324,885

 

Unrecognized share-based compensation expense

 

$

1,412

 

$

2,449

 

Weighting Average remaining contract Term (Years)

 

 

1.92

 

 

2.86

 

 

 

 

 

 

 

 

 

Exercises

 

 

  

 

 

  

 

Total shares delivered/issued

 

 

177,678

 

 

59,220

 

Weighted-average Exercise Price

 

$

1.19

 

$

1.00

 

Intrinsic Value of Options Exercised

 

$

363

 

$

101

 

 

(1)

Excludes options with exercise prices that were greater than the average market price of our common shares for the period.

2018 Long-Term Incentive Compensation Plan

On October 10, 2018, the Company filed a registration statement on Form  S‑8 to register the issuance and sale of the remaining 8,000,000 shares of common stock of the 2018 Long Term Incentive Compensation Plan which was previously ratified by our stockholders on September 12, 2017 at our annual meeting. This incentive plan provides for awards of up to 8,000,000 shares of common stock, in the form of options, restricted stock awards, stock appreciation rights (“SAR’s”), performance units and performance bonuses to eligible employees and the grant of nonqualified stock options, restricted stock awards, SAR’s and performance units to consultants and eligible directors.

 

Pursuant to the terms of the 2018 Plan, as amended, the number of shares available under the plan shall increase on the first day of each fiscal year in an amount equal to the lesser of (i) 15% of the total number of shares of common stock outstanding as of December 31st of the preceding fiscal year or (ii) such number of shares of common stock determined by the Board of Directors (the “Evergreen Increase”). As a result of the 2019 Evergreen Increase, the number of shares available under the 2018 Plan increased by 7,500,000 shares, such number determined by the Board of Directors being the lesser of (i) and (ii) as described herein (the “2018 Plan Increase”). The 2018 Plan Increase took effect upon the filing of the Registration Statement on Form S-8 on June 28, 2019.

As of December 31, 2019, there were 6,456,665 shares available for grant under the 2018 Plan. As of December 31, 2019, there were 3,842,649 stock options and 1,447,780 unvested restricted stock units outstanding under the 2018 Plan. In addition, there are 34,304 previously granted restricted stock awards that have vested for which shares have not been issued as of December 31, 2019.

There were no stock options issued under the 2018 Plan during the year ended December 31, 2018. The stock option activity under the 2018 Plan follows:

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted 

    

Initial Fair Market 

 

 

 

 

Average 

 

Value 

 

 

 

 

Exercise 

 

(Outstanding 

Options:

 

Number of Options

 

Price

 

Options)

Outstanding as of December 31, 2018

 

 —

 

$

 —

 

$

 —

Granted

 

5,649,649

 

 

2.24

 

 

10,629

Forfeitures

 

(1,542,000)

 

 

2.38

 

 

(2,927)

Expirations

 

(265,000)

 

 

3.07

 

 

(813)

Outstanding as of December 31, 2019

 

3,842,649

 

$

2.13

 

$

6,889

 

The key assumptions included in Black-Scholes option pricing model for stock options granted in 2019 follows:  

 

 

 

 

 

 

    

Year-ended 

 

 

 

December 31, 2019

 

Expected Volatility

 

 

121

%

Weighted-average Expected Term (years)

 

 

3.19

 

Weighted-average Risk-free Interest Rate

 

 

2.40

%

Dividend yield

 

 

 —

 

Weighted-average Fair Value at Grant-date

 

$

1.88

 

 

Additional information for stock options issued under the 2018 Plan follows:

 

 

 

 

 

 

 

    

December 31, 2019

 

Options Outstanding

 

 

  

 

Total Options Outstanding

 

 

3,842,649

 

Weighted-average Remaining Contractual Term (years)

 

 

4.05

 

Weighted-average Remaining Expected Term (years)

 

 

2.39

 

Weighted-average Exercise Price

 

$

2.13

 

Aggregate Intrinsic Value (1)

 

$

 —

 

 

 

 

 

 

Options Exercisable (1)

 

 

  

 

Total Options Exercisable

 

 

100,000

 

Weighted-average Exercise Price

 

$

0.36

 

Weighted-average Remaining Contractual Term (years)

 

 

3.83

 

Aggregate Intrinsic Value

 

$

 8

 

 

 

 

 

 

Unvested Options

 

 

  

 

Total Unvested Options

 

 

3,742,649

 

Weighted-average Exercise Price

 

$

2.18

 

Forfeiture Rate Used for this Period Ending

 

 

28

%

 

 

 

 

 

Options expected to vest

 

 

  

 

Number of options Expected to Vest Corrected by Forfeiture

 

 

2,678,081

 

Unrecognized Share-based Compensation Expense

 

$

7,625

 

Weighting Average Remaining Contract Term (years)

 

 

2.90

 

 

 

 

 

 

Exercises

 

 

  

 

Total shares delivered/issued

 

 

 —

 

Weighted-average Exercise Price

 

$

 —

 

Intrinsic Value of Options Exercised

 

$

 —

 

 

(1)

Excludes options with exercise prices that were greater than the average market price of our common shares for the period. 

There were 60,696 shares of restricted stock awarded to two officers in 2019 that remain unvested as of December 31, 2019. A rollforward of restricted stock activity under the 2018 Plan follows:

 

 

 

 

 

 

 

    

 

    

Weighted-average

 

 

 

 

 Grant Date 

 

 

Number of Shares

 

Fair Value

Nonvested as of December 31, 2017

 

 —

 

$

 —

Granted

 

2,000,000

 

 

3.00

Vested

 

(1,000,000)

 

 

3.00

Forfeited

 

 —

 

 

  

Outstanding as of December 31, 2018

 

1,000,000

 

$

3.00

Granted

 

345,000

 

 

2.56

Vested

 

(950,967)

 

 

3.03

Forfeited

 

(333,337)

 

 

2.28

Outstanding as of December 31, 2019

 

60,696

 

$

3.92

Share-Based Compensation Expense

The Company recorded for the year ended December 31, 2019 and 2018, $11,236 and $6,783,  respectively, of share-based compensation under all plans for both equity and liability classified awards. At December 31, 2019, the unrecognized expense portion of the share-based compensation awards granted under all plans was approximately $9,321 adjusted for cancellations, forfeitures and returns during the preceding period, which is expected to be recognized over a weighted-average period of  1.2 years. The fair value of the time conditioned awards that vested during 2019 and 2018 was $2,884 and $3,708,  respectively.