XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Net loss    
Loss from continuing operations $ (1,169,000) $ (2,425,000)
Add income from discontinued operations 0 233,000
Total net loss (1,169,000) (2,192,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on disposal of property and equipment, net 9,000 11,000
Depreciation 19,000 32,000
Bad debt expense and change in allowance for doubtful accounts 9,000  
Stock-based compensation 49,000 138,000
Changes in assets and liabilities:    
Accounts receivable (681,000) 34,000
Prepaid expenses and other assets 128,000 28,000
Accounts payable, accrued liabilities and deferred rent 138,000 (552,000)
Deferred revenues (15,000) (85,000)
Net cash used in operating activities (1,513,000) (2,586,000)
Cash flows from investing activities:    
Purchase of property and equipment (27,000) (22,000)
Purchase of intangible assets   (5,000)
Net cash used in investing activities (27,000) (27,000)
Cash flows from financing activities:    
Proceeds from related party advances 1,461,000 2,550,000
Net cash provided by financing activities 1,461,000 2,550,000
Net cash provided by operating activities from discontinued operations   200,000
Net (decrease) increase in cash and cash equivalents (79,000) 137,000
Cash and cash equivalents at beginning of period 96,000 [1] 130,000
Cash and cash equivalents at end of period 17,000 267,000
Unsecured Advances [Member]
   
Supplemental schedule of non-cash financing activity:    
Conversion of debt into common shares 8,991,000  
Accounts Payable [Member]
   
Supplemental schedule of non-cash financing activity:    
Conversion of debt into common shares $ 118,000  
[1] Derived from the Company's audited consolidated financial statements. The accompanying notes are an integral part of these condensed consolidated financial statements.