XML 25 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Options (Tables)
12 Months Ended
Dec. 31, 2013
Stock Options  
Schedule of assumptions used in determining stock based compensation costs under the Black-Scholes option pricing model

 

 

 

 

2011

 

2012

 

2013

 

Expected volatility

 

86.91

%

82.89

%

 

Risk-free interest rate

 

0.36

%

0.39

%

 

Expected life (years)

 

3.24

 

2.95

 

 

Dividend yield

 

Nil

 

Nil

 

 

Estimated forfeiture rate

 

10

%

10

%

 

Summary of stock options activity

 

 

 

 

 

 

Weighted
Average

 

Aggregate Intrinsic

 

 

 

Number

 

Exercise Price

 

Value

 

 

 

of Options

 

($/option)

 

($)

 

Outstanding as at December 31, 2012

 

1,448,200

 

$

2.02

 

1,617,138

 

Granted

 

 

 

 

Exercised

 

(478,800

)

1.79

 

 

Forfeited

 

(65,000

)

2.15

 

 

Outstanding as at December 31, 2013

 

904,400

 

$

2.14

 

$

3,603,712

 

 

 

 

 

 

 

 

 

Vested and expected to vest as at December 31, 2013

 

841,520

 

$

2.12

 

$

3,367,912

 

Exercisable as at December 31, 2013

 

520,900

 

$

1.96

 

$

2,165,587

 

Schedule of stock options by range of exercise prices

As at December 31, 2013

 

 

 

 

 

 

 

Average

 

 

 

 

 

Average

 

Exercise

 

Number of 

 

Remaining

 

Exercise

 

Number 

 

Remaining

 

Exercise

 

Prices

 

Options

 

Contractual

 

Price

 

of Options

 

Contractual

 

Price

 

($/option)

 

Outstanding

 

Life (years)

 

($/option)

 

Exercisable

 

Life (years)

 

($/option)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.60

 

275,600

 

0.05

 

$

1.60

 

275,600

 

0.05

 

$

1.60

 

$

2.37

 

628,800

 

2.99

 

$

2.37

 

245,300

 

2.99

 

$

2.37

 

 

 

904,400

 

2.09

 

$

2.14

 

520,900

 

1.44

 

$

1.96