XML 41 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows(USD ($))
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from (used in) operating activities      
Net loss $ (18,748,678) $ (399,694) $ (12,602,003)
Adjustments to reconcile net loss to net cash provided by operating activities:      
- deferred income taxes (17,204) 2,845,195 (1,708,489)
- stock-based compensation 347,226 206,301 459,901
- inventory provision 3,479,453 4,034,169 6,805,541
- provision for (recovery of) doubtful accounts (874,220) (166,865) 1,921,493
- Impairment of equipment and loss on disposal 2,190,504 454,973 1,237,685
- research and development expenditures qualified for government grant (125,222) (686,258) (43,278)
- depreciation of property, plant and equipment and amortization of licenses and permits 4,487,411 4,825,613 4,232,103
- deferred government grant recognized in income (358,230) (432,543) (416,019)
- accretion expenses 234,957 377,410 117,064
Changes in:      
- accounts receivable (4,285,669) 5,474,602 1,003,642
- inventories (425,853) (1,915,078) (8,597,440)
- income tax payable (3,129,693) 1,339,812 (5,524,628)
- prepaid expenses and deposits 913,084 (530,715) (903,696)
- deferred revenue 1,026,283 (2,695,943) 426,040
- accounts payable and accrued liabilities (967,672) 1,204,647 (686,461)
Net cash provided by (used in) operating activities (16,253,523) 13,935,626 (14,278,545)
Cash flows from financing activities      
- Loan proceeds 16,787,057 11,391,836 19,989,083
- Loan repayments (4,755,262) (10,658,840) (17,850,030)
- Proceeds from issuance of common stock, net of share issuance costs 508,160 748,800 62,255,261
- Proceeds from shares subscribed 7,520 3,360  
- Dividends paid to non-controlling shareholder of Sinovac Beijing (802,151) (5,862,676) (3,285,902)
- Government grants received 2,394,766 1,592,925 372,012
- Repayment from (loan to) non-controlling shareholder of Sinovac Beijing   3,397,522 (3,286,695)
- Loan from non-controlling shareholder of Sinovac Dalian 3,189,830    
Net cash provided by financing activities 17,329,920 612,927 58,193,729
Cash flows used in investing activities      
- Restricted cash     64,400
- Proceeds from disposal of equipment 5,375 122,089 231,606
- Proceeds from redemption of short-term investments   1,544,759 7,314,187
- Purchase of short-term investments     (1,475,209)
- Prepayments for acquisition of equipment   (467,183) (562,043)
- Acquisition of property, plant and equipment (16,156,610) (14,989,876) (24,817,168)
Net cash used in investing activities (16,151,235) (13,790,211) (19,244,227)
Exchange gain on cash and cash equivalents 2,029,099 1,942,863 1,961,321
Increase (decrease) in cash and cash equivalents (13,045,739) 2,701,205 26,632,278
Cash and cash equivalents, beginning of year 104,286,695 101,585,490 74,953,212
Cash and cash equivalents, end of year 91,240,956 104,286,695 101,585,490
Supplemental disclosure of cash flow information:      
Cash paid for interest 749,500 455,851 1,017,502
Cash paid for income taxes 2,264,593 881,596 5,986,249
Supplemental schedule of non-cash activities:      
Acquisition of property, plant and equipment included in accounts payable and accrued liabilities $ 3,788,004 $ 9,124,751 $ 3,958,740