XML 48 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (USD $)
Total
Total stockholders' equity
Common stock
Additional paid-in capital
Accumulated other comprehensive income (foreign currency translation adjustment)
Statutory surplus reserves
Retained earnings (accumulated deficits)
Non-controlling interests
Balance at Dec. 31, 2009 $ 84,466,442 $ 70,658,195 $ 42,585 $ 42,533,876 $ 4,225,196 $ 9,863,251 $ 13,993,287 $ 13,808,247
Balance (in shares) at Dec. 31, 2009     42,585,261          
Increase (Decrease) in Equity                
Stock-based compensation 459,901 459,901   459,901        
Exercise of stock options (note 15) 409,955 409,955 221 409,734        
Exercise of stock options (in shares) (note 15) 220,700   220,700          
Issuance of new common stock (note 15) 66,125,000 66,125,000 11,500 66,113,500        
Issuance of new common stock (in shares) (note 15) 11,500,000   11,500,000          
Share issuance cost (4,279,694) (4,279,694)   (4,279,694)        
Non-controlling interest of Sinovac Dalian 20,477,416             20,477,416
Purchase additional 25% interest in Sinovac Dalian (7,562,237)             (7,562,237)
Equity adjustment on acquisition of an additional 1.53% and 25% in Sinovac Beijing and Sinovac Dalian for the years ended 2011 and 2010, respectively   (1,112,527)   (1,112,527)       1,112,527
Other comprehensive income                
- Other comprehensive income attributable to non-controlling interests 888,979 27,392   27,392       861,587
- Other comprehensive income attributable to stockholders 2,658,638 2,658,638     2,658,638      
Net income (loss) for the year                
- Net income (loss) attributable to non-controlling interests (4,094,659)             (4,094,659)
- Net income (loss) attributable to stockholders (8,507,344) (8,507,344)         (8,507,344)  
Transfer to statutory surplus reserves           1,609,859 (1,609,859)  
Dividend distributed to non-controlling interest of Sinovac Beijing (3,285,902)             (3,285,902)
Balance at Dec. 31, 2010 147,756,495 126,439,516 54,306 104,152,182 6,883,834 11,473,110 3,876,084 21,316,979
Balance (in shares) at Dec. 31, 2010     54,305,961          
Increase (Decrease) in Equity                
Stock-based compensation 206,301 206,301   206,301        
Exercise of stock options (note 15) 748,800 748,800 468 748,332        
Exercise of stock options (in shares) (note 15) 468,000   468,000          
Subscriptions received (note 14) 3,360 3,360   3,360        
Equity adjustment on acquisition of an additional 1.53% and 25% in Sinovac Beijing and Sinovac Dalian for the years ended 2011 and 2010, respectively   256,230   273,171 (16,941)     (256,230)
Other comprehensive income                
- Other comprehensive income attributable to non-controlling interests 528,560             528,560
- Other comprehensive income attributable to stockholders 3,111,432 3,111,432     3,111,432      
Net income (loss) for the year                
- Net income (loss) attributable to non-controlling interests 445,002             445,002
- Net income (loss) attributable to stockholders (844,696) (844,696)         (844,696)  
Transfer to statutory surplus reserves           335,161 (335,161)  
Dividend distributed to non-controlling interest of Sinovac Beijing (6,657,783)             (6,657,783)
Balance at Dec. 31, 2011 145,297,471 129,920,943 54,774 105,383,346 9,978,325 11,808,271 2,696,227 15,376,528
Balance (in shares) at Dec. 31, 2011 54,773,961   54,773,961          
Increase (Decrease) in Equity                
Stock-based compensation 347,226 347,226   347,226        
Exercise of stock options (note 15) 508,160 508,160 318 507,842        
Exercise of stock options (in shares) (note 15) 317,600   317,600          
Subscriptions received (note 14) 7,520 7,520   7,520        
Other comprehensive income                
- Other comprehensive income attributable to non-controlling interests 231,062             231,062
- Other comprehensive income attributable to stockholders 1,792,602 1,792,602     1,792,602      
Net income (loss) for the year                
- Net income (loss) attributable to non-controlling interests (3,896,037)             (3,896,037)
- Net income (loss) attributable to stockholders (14,852,641) (14,852,641)         (14,852,641)  
Balance at Dec. 31, 2012 $ 129,435,363 $ 117,723,810 $ 55,092 $ 106,245,934 $ 11,770,927 $ 11,808,271 $ (12,156,414) $ 11,711,553
Balance (in shares) at Dec. 31, 2012 55,091,561   55,091,561