XML 38 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock Options (Tables)
12 Months Ended
Dec. 31, 2012
Stock Options  
Schedule of assumptions used in determining stock based compensation costs under the Black-Scholes option pricing model

 

 

 

2012

 

2011

 

2010

 

Expected volatility

 

82.89

%

86.91

%

 

Risk-free interest rate

 

0.39

%

0.36

%

 

Expected life (years)

 

2.95

 

3.24

 

 

Dividend yield

 

Nil

 

Nil

 

 

Estimated forfeiture rate

 

10

%

10

%

 

Schedule of stock options by range of exercise prices

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

Weighted

 

 

 

Average

 

Weighted

 

 

 

 

 

Remaining

 

Average

 

 

 

Remaining

 

Average

 

Exercise

 

Number

 

Contractual

 

Exercise

 

Number

 

Contractual

 

Exercise

 

Prices

 

Outstanding

 

Life

 

Price

 

Exercisable

 

Life

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.60

 

631,200

 

1.05

 

$

1.60

 

631,200

 

1.05

 

$

1.60

 

$

2.37

 

767,000

 

3.99

 

$

2.37

 

76,700

 

3.99

 

$

2.37

 

$

2.05

 

50,000

 

4.33

 

$

2.05

 

 

 

 

 

 

1,448,200

 

2.72

 

$

2.02

 

707,900

 

1.37

 

$

1.68

 

Summary of stock options activity

 

 

 

 

 

Weighted
Average

 

Aggregate Intrinsic

 

 

 

Number

 

Exercise Price

 

Value

 

Outstanding as at December 31, 2010

 

1,497,400

 

$

1.63

 

 

 

Granted

 

767,000

 

2.37

 

 

 

Expired

 

(30,000

)

3.23

 

 

 

Exercised

 

(468,000

)

1.60

 

 

 

Forfeited

 

(37,900

)

1.60

 

 

 

Outstanding as at December 31, 2011

 

1,728,500

 

$

1.90

 

 

 

Granted

 

50,000

 

2.05

 

 

 

Exercised

 

(317,600

)

1.60

 

 

 

Forfeited

 

(12,700

)

1.60

 

 

 

Outstanding as at December 31, 2012

 

1,448,200

 

$

2.02

 

$

1,617,138

 

 

 

 

 

 

 

 

 

Exercisable as at December 31, 2012

 

707,900

 

$

1.60

 

$

983,553