XML 83 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Reconciliation of Total Segment Operating Income to Consolidated Operating Income) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Total revenues $ 328,636 $ 314,485
Depreciation and amortization 55,832 48,453
Total operating costs and expenses 293,506 278,624
Income from operations 35,130 35,861
Reportable segments    
Segment Reporting Information [Line Items]    
Total revenues 328,636 314,485
Salaries, benefits, and other employee expenses 101,077 100,344
Cloud computing, software, and other related expenses 27,020 25,529
Advertising and marketing related expenses 29,730 28,424
Partner payments 23,498 21,623
Professional and other third-party services 17,921 15,154
Depreciation and amortization 55,718 48,447
Other 21,064 23,698
Total operating costs and expenses 276,028 263,219
Income from operations 52,608 51,266
Corporate    
Segment Reporting Information [Line Items]    
Total revenues 0 0
Total operating costs and expenses 17,478 15,405
Income from operations (17,478) (15,405)
Technology & Shopping | Reportable segments    
Segment Reporting Information [Line Items]    
Total revenues 81,690 69,267
Salaries, benefits, and other employee expenses 33,949 28,965
Cloud computing, software, and other related expenses 6,803 7,648
Advertising and marketing related expenses 12,308 10,687
Partner payments 944 2,428
Professional and other third-party services 5,698 4,778
Depreciation and amortization 22,405 17,914
Other 3,546 3,481
Total operating costs and expenses 85,653 75,901
Income from operations (3,963) (6,634)
Gaming & Entertainment | Reportable segments    
Segment Reporting Information [Line Items]    
Total revenues 38,026 36,640
Salaries, benefits, and other employee expenses 10,614 9,968
Cloud computing, software, and other related expenses 2,037 1,153
Advertising and marketing related expenses 2,068 1,520
Partner payments 6,739 5,938
Professional and other third-party services 1,089 1,122
Depreciation and amortization 2,618 2,392
Other 4,087 4,032
Total operating costs and expenses 29,252 26,125
Income from operations 8,774 10,515
Health & Wellness | Reportable segments    
Segment Reporting Information [Line Items]    
Total revenues 85,786 79,978
Salaries, benefits, and other employee expenses 25,641 28,306
Cloud computing, software, and other related expenses 4,012 3,419
Advertising and marketing related expenses 9,019 9,456
Partner payments 9,879 8,110
Professional and other third-party services 2,074 2,023
Depreciation and amortization 12,928 13,399
Other 5,271 6,666
Total operating costs and expenses 68,824 71,379
Income from operations 16,962 8,599
Connectivity | Reportable segments    
Segment Reporting Information [Line Items]    
Total revenues 55,820 53,148
Salaries, benefits, and other employee expenses 13,657 13,779
Cloud computing, software, and other related expenses 3,983 3,169
Advertising and marketing related expenses 1,562 1,462
Partner payments 211 190
Professional and other third-party services 4,572 3,110
Depreciation and amortization 7,380 7,001
Other 4,943 5,079
Total operating costs and expenses 36,308 33,790
Income from operations 19,512 19,358
Cybersecurity & Martech | Reportable segments    
Segment Reporting Information [Line Items]    
Total revenues 67,314 75,452
Salaries, benefits, and other employee expenses 17,216 19,326
Cloud computing, software, and other related expenses 10,185 10,140
Advertising and marketing related expenses 4,773 5,299
Partner payments 5,725 4,957
Professional and other third-party services 4,488 4,121
Depreciation and amortization 10,387 7,741
Other 3,217 4,440
Total operating costs and expenses 55,991 56,024
Income from operations $ 11,323 $ 19,428