XML 61 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Summary of Long-term Debt
Long-term debt consists of the following (in thousands):
December 31,
20232022
4.625% Senior Notes
$460,038 $460,038 
1.75% Convertible Notes
550,000 550,000 
Total Notes1,010,038 1,010,038 
Credit Agreement— — 
Less: Unamortized discount(2,463)(2,764)
Deferred issuance costs(6,263)(8,221)
Total long-term debt1,001,312 999,053 
Future Principal Payments for Debt
At December 31, 2023, future principal and interest payments for debt are as follows (in thousands):
PrincipalInterest
2024$— $30,902 
2025— 30,902 
2026550,000 30,902 
2027— 21,276 
2028— 21,276 
Thereafter460,038 42,554 
Total
$1,010,038 $177,812 
Schedule of Repurchase Agreements
Repurchases of 4.625% Senior Notes on the open market (excluding those from a tender offer) were as follows (in thousands):
Year ended December 31,
20222021
Principal repurchased$181,238 $25,391 
Aggregate purchase price$167,661 $26,035 
(Gain) loss on repurchase (1)
$(12,060)$644 
(1)Presented within ‘Gain (loss) on debt extinguishment, net’ on the Consolidated Statements of Operations.
Schedule of Debt
The following table provides additional information on the 4.625% Senior Notes (in thousands):
December 31,
20232022
Principal amount of 4.625% Senior Notes
$460,038 $460,038 
Less: Unamortized discount (2,463)(2,764)
Less: Debt issuance costs(779)(874)
Net carrying amount of 4.625% Senior Notes
$456,796 $456,400 
The following table provides the components of interest expense related to 4.625% Senior Notes (in thousands):
Year ended December 31,
202320222021
Coupon interest expense$21,159 $24,500 $33,899 
Non-cash amortization of discount on 4.625% Senior Notes
301 333 529 
Amortization of debt issuance costs95 109 66 
Total interest expense related to 4.625% Senior Notes
$21,555 $24,942 $34,494 
Components of Interest Expense Related to Convertible Notes
The following table provides the components of interest expense related to the 3.25% Convertible Notes (in thousands):
Year ended
December 31, 2021
Coupon interest expense$5,994 
Non-cash amortization of discount on 3.25% Convertible Notes
4,645 
Amortization of debt issuance costs855 
Total interest expense related to 3.25% Convertible Notes
$11,494 
The following table provides the components of interest expense related to the 1.75% Convertible Notes (in thousands):
Year ended December 31,
2023 (1)
2022 (1)
2021
Coupon interest expense$17,369 $9,776 $9,625 
Non-cash amortization of discount on 1.75% Convertible Notes
— — 15,338 
Amortization of debt issuance costs1,863 1,858 1,173 
Total interest expense related to 1.75% Convertible Notes
$19,232 $11,634 $26,136 
(1)On January 1, 2022 the Company adopted ASU 2020-06 using the modified retrospective method. At the time of adoption, the Company de-recognized the remaining unamortized debt discount. No amortization of debt discount was recorded during the years ended December 31, 2023 and December 31, 2022, respectively.
Additional Information Related to Convertible Notes
The following table provides additional information related to the 1.75% Convertible Notes (in thousands):
December 31,
20232022
Principal amount of 1.75% Convertible Notes
$550,000 $550,000 
Less: Carrying amount of debt issuance costs(5,484)(7,347)
Net carrying amount of 1.75% Convertible Notes
$544,516 $542,653